Previous Close | $4.60 |
Intrinsic Value | $2.04 |
Upside potential | -56% |
Data is not available at this time.
Electro-Sensors, Inc. operates in the industrial safety and monitoring equipment sector, specializing in the design and manufacture of hazardous area monitoring systems, machine safety sensors, and environmental monitoring solutions. The company serves a diverse clientele, including manufacturing, oil and gas, and chemical processing industries, where regulatory compliance and operational safety are critical. Its revenue model is driven by both direct sales and recurring service contracts, ensuring steady cash flow while maintaining a niche but stable market presence. Electro-Sensors differentiates itself through proprietary technology and reliability, positioning as a trusted provider in high-risk industrial environments. Despite its small scale, the company benefits from long-term customer relationships and a reputation for durable, precision-engineered products. The competitive landscape includes larger industrial automation firms, but Electro-Sensors carves out a defensible niche by focusing on specialized applications where customization and responsiveness are valued over mass-market solutions.
For FY 2024, Electro-Sensors reported revenue of $9.37 million, with net income of $446,000, reflecting a modest but stable profitability margin. Operating cash flow stood at $129,000, though capital expenditures were minimal at -$51,000, indicating limited reinvestment needs. The company’s efficiency metrics suggest a lean operation, with low overhead and a focus on maintaining profitability despite its small revenue base.
The diluted EPS of $0.13 underscores the company’s ability to generate earnings despite its limited scale. With no debt and $9.95 million in cash and equivalents, Electro-Sensors demonstrates strong capital efficiency, retaining ample liquidity for potential growth initiatives or shareholder returns. The absence of leverage further highlights a conservative financial strategy, prioritizing stability over aggressive expansion.
Electro-Sensors maintains a robust balance sheet, with $9.95 million in cash and no debt, reflecting a conservative financial approach. The company’s equity-heavy structure and lack of liabilities provide significant financial flexibility, reducing risk in volatile market conditions. This strong liquidity position supports ongoing operations and potential strategic investments without reliance on external financing.
Revenue growth appears stagnant, with FY 2024 figures aligning closely with historical performance. The company does not currently pay dividends, opting instead to retain earnings for operational needs or future opportunities. Given its niche market, growth may depend on expanding product lines or penetrating adjacent industries, though no significant initiatives were disclosed for the period.
With a market capitalization likely aligned with its modest earnings and cash reserves, Electro-Sensors trades at a valuation reflective of its small-scale, low-growth profile. Investor expectations are likely tempered by its niche focus and limited revenue scalability, though the strong balance sheet may appeal to risk-averse stakeholders seeking stability over high returns.
Electro-Sensors’ key strengths lie in its specialized product offerings and debt-free financial position. The outlook remains cautious, with growth contingent on leveraging its technological expertise into new markets or applications. While the company is well-positioned to weather economic downturns, its long-term success may hinge on identifying incremental growth opportunities within its core industrial safety niche.
Company filings (10-K), CIK 0000351789
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |