Data is not available at this time.
Elicio Therapeutics, Inc. operates in the biotechnology sector, focusing on the development of novel immunotherapies for cancer treatment. The company leverages its proprietary Amphiphile (AMP) platform to design and deliver targeted immunomodulators and vaccines, aiming to enhance the body's immune response against tumors. Elicio's pipeline includes investigational therapies targeting high-need oncology indications, positioning it as an emerging player in the competitive immuno-oncology landscape. The company's approach combines innovative science with strategic collaborations to advance its clinical-stage assets. Elicio's market position is characterized by its niche focus on lymph node-targeted therapies, differentiating it from broader immunotherapy developers. As a preclinical and clinical-stage biotech, Elicio faces inherent risks but holds potential for disruptive innovation in cancer treatment.
Elicio Therapeutics reported no revenue for the period, reflecting its status as a clinical-stage biotech company. The net loss of $51.9 million underscores significant R&D investments and operational expenses. With an operating cash flow of -$37.1 million and minimal capital expenditures, the company's financials align with typical pre-revenue biotech profiles, prioritizing therapeutic development over near-term profitability.
The company's diluted EPS of -$4.25 highlights its current earnings deficit due to high R&D burn rates. Capital efficiency remains constrained as Elicio allocates resources toward advancing its pipeline. The absence of revenue streams necessitates continued funding to sustain operations and clinical trials, typical of early-stage biotech firms.
Elicio holds $17.6 million in cash and equivalents against $26.0 million in total debt, indicating a leveraged position with limited liquidity. The balance sheet reflects the challenges of funding clinical-stage operations, requiring potential capital raises or partnerships to support ongoing research and development activities.
As a development-stage company, Elicio has no dividend policy and reinvests all resources into pipeline growth. Future growth hinges on clinical milestones and successful trial outcomes. The lack of historical revenue trends emphasizes the speculative nature of its growth trajectory, dependent on therapeutic breakthroughs and regulatory approvals.
Market expectations for Elicio are tied to its clinical progress and potential partnerships. With no revenue and significant losses, traditional valuation metrics are inapplicable. Investors likely assess the company based on its technology platform, pipeline potential, and addressable market in immuno-oncology.
Elicio's strategic advantage lies in its AMP platform, which could offer differentiated cancer immunotherapies. The outlook depends on clinical data readouts and funding sustainability. Success in trials or strategic alliances could enhance its valuation, while setbacks may necessitate further dilution or restructuring.
Company filings, CIK 0001601485
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |