Data is not available at this time.
Embecta Corp. operates as a specialized medical device company focused on diabetes care, primarily manufacturing and distributing insulin delivery systems such as syringes, pens, and infusion sets. The company serves a global patient base, leveraging its deep expertise in diabetes management to provide reliable, cost-effective solutions. Embecta’s revenue model is driven by recurring sales of disposable products, ensuring steady cash flows while benefiting from long-term demographic trends like rising diabetes prevalence. As a standalone entity following its spin-off, Embecta competes in a concentrated market dominated by a few key players, differentiating itself through product reliability and established relationships with healthcare providers. The company’s market position is reinforced by its legacy brand recognition and regulatory expertise, though it faces pricing pressures and competition from alternative therapies. Embecta’s strategic focus remains on innovation in delivery systems and expanding access in emerging markets, where diabetes rates are growing rapidly.
Embecta reported revenue of $1.12 billion for FY 2024, with net income of $78.3 million, reflecting a net margin of approximately 7%. Operating cash flow stood at $35.7 million, while capital expenditures were $15.8 million, indicating disciplined spending. The company’s profitability metrics suggest moderate efficiency, though its operating cash flow conversion could signal tighter working capital management or reinvestment needs.
Diluted EPS of $1.34 underscores Embecta’s earnings capability, though its high debt load ($1.61 billion) relative to cash ($267.5 million) may constrain financial flexibility. The company’s capital efficiency is tempered by interest obligations, but its focus on high-margin disposable products helps sustain profitability. Free cash flow generation remains a critical lever for debt reduction and shareholder returns.
Embecta’s balance sheet shows $267.5 million in cash against $1.61 billion in total debt, highlighting significant leverage. While the debt structure is manageable given recurring revenue, it limits near-term financial agility. The company’s ability to service debt will depend on maintaining stable cash flows and executing cost controls, particularly in a competitive pricing environment.
Embecta’s growth is tied to global diabetes prevalence, with emerging markets offering expansion opportunities. The company pays a dividend of $0.60 per share, signaling confidence in cash flow stability but potentially limiting reinvestment capacity. Long-term growth may hinge on product innovation and geographic penetration, though dividend sustainability will require balancing debt reduction with shareholder returns.
With a market cap derived from 58.4 million shares outstanding, Embecta’s valuation likely reflects its niche positioning and leveraged balance sheet. Investors may weigh its steady diabetes-focused revenue against debt-related risks and sector competition. Market expectations likely center on execution in debt management and margin preservation.
Embecta’s strengths include its specialized product portfolio and entrenched provider relationships, but its outlook is mixed due to leverage and pricing pressures. Strategic priorities include debt reduction and innovation to counter competitive threats. Success will depend on leveraging demographic tailwinds while navigating reimbursement challenges in key markets.
Company filings (10-K), investor disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |