Previous Close | $139.76 |
Intrinsic Value | $4.10 |
Upside potential | -97% |
Data is not available at this time.
Emerson Electric Co. operates as a global technology and engineering leader, specializing in automation solutions, commercial and residential HVAC systems, and industrial software. The company serves diverse end markets, including manufacturing, energy, healthcare, and infrastructure, leveraging its portfolio of proprietary technologies to drive efficiency and sustainability. Emerson’s revenue model is anchored in recurring service contracts, equipment sales, and software licensing, providing stability across economic cycles. Its market position is reinforced by strong brand equity, deep customer relationships, and a focus on high-growth sectors like digital transformation and clean energy. The company competes with industrial conglomerates such as Siemens and Honeywell, differentiating itself through integrated automation platforms and a robust aftermarket services network. Emerson’s strategic pivot toward software and automation aligns with secular trends in industrial IoT and energy transition, positioning it for long-term relevance in an evolving industrial landscape.
Emerson reported FY 2024 revenue of $17.49 billion, with net income of $1.97 billion, reflecting an 11.3% net margin. Diluted EPS stood at $3.43, supported by disciplined cost management and operational leverage. Operating cash flow was robust at $3.33 billion, though capital expenditures of $419 million indicate ongoing investments in innovation and capacity. The company’s ability to convert revenue into cash underscores its operational efficiency.
Emerson’s earnings power is evident in its consistent profitability and strong cash generation. The company’s capital efficiency is highlighted by its ability to fund growth initiatives while maintaining healthy returns. With $3.59 billion in cash and equivalents, Emerson retains flexibility for strategic acquisitions or share repurchases, though its $8.2 billion debt load warrants monitoring for leverage trends.
Emerson’s balance sheet remains solid, with $3.59 billion in cash and equivalents against total debt of $8.2 billion. The debt level is manageable given its cash flow generation, but investors should track leverage ratios. The company’s liquidity position supports its dividend commitments and growth investments, though further debt reduction could enhance financial resilience.
Emerson’s growth is driven by automation and software demand, with strategic acquisitions supplementing organic expansion. The company maintains a shareholder-friendly dividend policy, distributing $2.10 per share annually, reflecting a commitment to returning capital. Future growth may hinge on execution in high-margin segments like industrial software and sustainability solutions.
Emerson’s valuation reflects its premium positioning in industrial automation, with investors pricing in steady growth and margin expansion. Market expectations are anchored in its ability to capitalize on digital transformation trends, though macroeconomic volatility could weigh on near-term performance. The stock’s premium multiple suggests confidence in its long-term strategy.
Emerson’s strategic advantages include its technology leadership, diversified end markets, and strong aftermarket services. The outlook is positive, supported by secular demand for automation and energy efficiency. Risks include competitive pressures and cyclical exposure, but Emerson’s innovation pipeline and disciplined capital allocation position it well for sustained value creation.
FY 2024 company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |