Data is not available at this time.
Equity Bancshares, Inc. operates as a regional bank holding company, primarily serving commercial and retail customers across its footprint in the Midwest and Southern United States. The company generates revenue through traditional banking activities, including interest income from loans and securities, as well as fee-based services such as wealth management, treasury solutions, and payment processing. Its market position is anchored in community-focused banking, leveraging local relationships to drive customer retention and loan growth. Equity Bancshares differentiates itself through personalized service and a decentralized operating model, allowing regional branches to tailor offerings to local market needs. The bank competes in a fragmented industry, where scale and efficiency are critical, but maintains agility by focusing on middle-market businesses and high-net-worth individuals. Its strategic emphasis on organic growth and selective acquisitions positions it as a consolidator in underserved markets.
In FY 2024, Equity Bancshares reported revenue of $296.8 million, with net income of $62.6 million, reflecting a net margin of approximately 21.1%. Diluted EPS stood at $4.00, supported by disciplined cost management. Operating cash flow was $13.8 million, though capital expenditures were negligible, indicating a capital-light model. The bank's efficiency ratio, while not disclosed, appears optimized given its profitability metrics.
The company demonstrates solid earnings power, with ROA and ROE metrics likely aligning with regional bank peers. Its loan portfolio and interest income drive core profitability, while fee-based services provide diversification. Capital efficiency is evident in its ability to generate $4.00 EPS with modest leverage, though detailed return metrics would require further disclosure.
Equity Bancshares maintains a strong liquidity position, with cash and equivalents of $383.5 million against total debt of $275.6 million, suggesting a conservative leverage profile. The absence of significant capital expenditures underscores a low-risk balance sheet. Shareholders' equity appears robust, though exact figures would require supplemental data.
The bank has adopted a balanced capital return strategy, distributing $0.60 per share in dividends while retaining earnings for organic growth. Loan and deposit growth trends are not detailed, but the regional focus suggests steady, mid-single-digit expansion. Acquisition potential remains a key growth lever, given the fragmented market.
Trading at a P/E multiple derived from $4.00 EPS, the market likely prices EQBK in line with regional bank valuations, factoring in its niche positioning and profitability. Investor expectations hinge on interest rate sensitivity and loan book quality, with upside tied to accretive M&A.
Equity Bancshares benefits from localized decision-making and a relationship-driven model, insulating it from pure price competition. Near-term challenges include margin pressure from rate volatility, but its conservative balance sheet and focus on commercial lending provide stability. Long-term success depends on executing targeted acquisitions while maintaining credit discipline.
Company filings (10-K, 10-Q), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |