Data is not available at this time.
Esso S.A.F. operates as a key player in the European downstream oil and gas sector, specializing in refining, distribution, and marketing of petroleum products. The company’s diversified portfolio includes fuels, lubricants, petrochemicals, and bitumens, catering to both retail and industrial clients. Its strong brand presence, supported by the Esso and Mobil trademarks, reinforces its competitive positioning in France and select international markets. Esso leverages ExxonMobil’s global supply chain and technological expertise to optimize refining efficiency and product quality. The company’s vertically integrated model, spanning refining to retail distribution, provides resilience against market volatility while capturing margins across the value chain. Its network of service stations and industrial partnerships ensures steady demand, though the business remains exposed to fluctuating crude prices and regulatory pressures in the energy transition era.
Esso reported €17.94 billion in revenue for the period, with net income of €106.5 million, reflecting tight refining margins and operational costs. The diluted EPS of €8.32 indicates moderate profitability, while operating cash flow of €649.1 million underscores efficient working capital management. Notably, the absence of disclosed capital expenditures suggests disciplined reinvestment or deferred projects, warranting further scrutiny.
The company’s earnings power is tempered by sector-wide margin pressures, though its €1.5 billion cash reserve provides liquidity for strategic initiatives. With minimal total debt (€16.5 million), Esso maintains a robust balance sheet, enabling flexibility in navigating cyclical downturns or investment opportunities.
Esso’s financial health is solid, with €1.49 billion in cash and equivalents dwarfing its nominal debt. This conservative leverage profile, coupled with positive operating cash flow, positions the company to sustain dividends and absorb potential market shocks. The lack of capex disclosure limits visibility into future growth commitments.
The €3.00 per share dividend signals a shareholder-friendly policy, supported by stable cash generation. However, revenue growth hinges on refining margins and demand recovery post-pandemic, with limited visibility on expansionary investments. The company’s beta of 0.115 suggests low volatility relative to the market, appealing to income-focused investors.
At a €1.96 billion market cap, Esso trades at a modest multiple relative to earnings, reflecting investor caution toward downstream oil sectors amid energy transition risks. The low beta implies muted expectations for near-term outperformance, though its ExxonMobil affiliation may provide strategic advantages.
Esso benefits from ExxonMobil’s R&D and supply chain integration, enhancing its operational resilience. However, the long-term outlook is clouded by regulatory shifts toward renewables. Near-term performance will depend on refining efficiency and fuel demand recovery, with diversification into lubricants and petrochemicals offering partial insulation against volatility.
Company disclosures, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |