PA · ES.PA
Esso S.A.F.
- Sector
- Energy · Oil & Gas Refining & Marketing
- Headquarters
- Nanterre 92000
- Website
- corporate.esso.fr
Price · as of 2024-12-31
$41.68
Market cap 535.78M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $197.47 | +373.78% |
| Intrinsic Value(DCF) | $33.86 | -18.76% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $13.47 | -67.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $46.12 | $72.25 | $0.00 | $74.08 | $359.07 |
| 2011 | $39.22 | $122.58 | $6,769.94 | $82.44 | $119.81 |
| 2012 | $28.12 | $87.79 | $15,059.59 | $120.69 | $92.64 |
| 2013 | $22.43 | $162.24 | $0.00 | $17.43 | $0.00 |
| 2014 | $24.56 | $116.78 | $0.00 | $0.00 | $0.00 |
| 2015 | $23.70 | $38.08 | $0.00 | $95.31 | $0.00 |
| 2016 | $22.42 | $151.24 | $0.00 | $182.69 | $0.00 |
| 2017 | $26.22 | $108.09 | $0.00 | $152.33 | $310.19 |
| 2018 | $20.92 | $128.52 | $0.00 | $9.45 | $0.00 |
| 2019 | $9.04 | $365.46 | $0.00 | $81.07 | $13.92 |
| 2020 | $6.66 | $151.07 | $0.00 | $0.00 | $1,172.71 |
| 2021 | $11.97 | $253.11 | $1,265.23 | $286.14 | $2,374.49 |
| 2022 | $28.07 | $353.31 | $118,277.82 | $417.87 | $3,837.12 |
| 2023 | $50.48 | $351.15 | $45,573.61 | $415.49 | $0.00 |
| 2024 | $84.66 | $197.47 | $2,468.63 | $0.00 | $13.47 |
AI valuation
Our deep-learning model estimates Esso S.A.F.'s (ES.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $197.47
- Current price
- $41.68
- AI upside
- +373.78%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$33.86
-18.76% upside
Graham-Dodd
—
— upside
Graham Formula
$13.47
-67.68% upside
About Esso S.A.F.
Esso S.A.F. refines, distributes, and markets refined petroleum products in France and internationally. The company's refining products include gas, gasoline, fuels and combustibles, and bitumens; petrochemical products, such as steam cracking, intermediate products, polyethylene, polypropylene, Escorez, additives for petroleum products, and Vistalon. It also manufactures and sells base oils, finished lubricants, white oils, and paraffins. In addition, the company operates a network of service stations under the Esso and Esso Express brands, as well as provides greases. It offers fuels under the Esso brand name and lubricants under the Mobil brand. The company markets its products through a network of authorized distributors, resellers, and directly to industrial accounts. Esso S.A.F. was founded in 1902 and is headquartered in Nanterre, France. Esso S.A.F. is a subsidiary of ExxonMobil France Holding S.A.S.
- CEO
- Charles Amyot
- Employees
- 1.2K
- Beta
- -0.30
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($33.86 ÷ $41.68) − 1 = -18.76% (DCF, example).