investorscraft@gmail.com

Intrinsic ValueEaton Vance Tax-Managed Diversified Equity Income Fund (ETY)

Previous Close$15.28
Intrinsic Value
Upside potential
Previous Close
$15.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eaton Vance Tax-Managed Diversified Equity Income Fund (ETY) is a closed-end investment fund specializing in tax-efficient equity income strategies. The fund primarily invests in a diversified portfolio of U.S. equities, employing tax-managed techniques to minimize taxable distributions while generating consistent income. Its core revenue model relies on capital appreciation and dividend income from its holdings, with a focus on sectors such as technology, healthcare, and financial services. The fund operates in a competitive landscape of income-focused investment vehicles, distinguishing itself through its tax-advantaged approach and Eaton Vance’s established asset management expertise. Market positioning is reinforced by its ability to deliver tax-efficient returns, appealing to high-net-worth individuals and tax-sensitive investors seeking equity exposure without the typical tax burden. The fund’s strategy aligns with long-term wealth preservation, leveraging sector diversification and active management to mitigate risks while optimizing after-tax yields.

Revenue Profitability And Efficiency

For FY 2024, ETY reported revenue of $684.2 million, closely aligned with net income of $682.6 million, reflecting minimal operational expenses typical of investment funds. Diluted EPS stood at $4.34, indicating strong earnings relative to its share count. The absence of capital expenditures and operating cash flow figures suggests a streamlined structure focused purely on portfolio management and distribution efficiency.

Earnings Power And Capital Efficiency

ETY’s earnings power is driven by its equity portfolio’s performance, with net income nearly matching total revenue, highlighting minimal overhead costs. The fund’s capital efficiency is evident in its ability to convert investment gains directly into distributable income, though leverage or debt is not utilized, as indicated by zero total debt. This conservative approach underscores a focus on sustainable returns rather than amplified risk-taking.

Balance Sheet And Financial Health

The fund maintains a clean balance sheet with no reported cash, debt, or capital expenditures, typical of its structure as an investment vehicle. Financial health is tied entirely to the performance of its underlying equity holdings, with no leverage or fixed obligations. Shareholder equity is the primary focus, supported by the fund’s $682.6 million net income and disciplined tax-management strategy.

Growth Trends And Dividend Policy

ETY’s growth is contingent on market performance and dividend yields from its holdings, with no explicit guidance on asset expansion. The fund’s dividend policy is a key attraction, distributing $1.1904 per share annually, aligning with its income-focused mandate. Historical trends suggest stability in payouts, though future distributions will depend on portfolio returns and tax considerations.

Valuation And Market Expectations

The fund’s valuation is primarily driven by its NAV and market demand for tax-efficient income solutions. With a net income closely tracking revenue and a disciplined approach to distributions, ETY is likely priced relative to its yield and sector performance. Investor expectations center on consistent, tax-advantaged returns rather than aggressive growth, reflecting its niche appeal.

Strategic Advantages And Outlook

ETY’s strategic advantages lie in its tax-managed approach and Eaton Vance’s investment expertise, offering a differentiated product in the income fund space. The outlook depends on equity market conditions and tax policy stability, with the fund well-positioned to serve tax-sensitive investors. Continued demand for tax-efficient income solutions could sustain its relevance, though performance remains market-dependent.

Sources

Fund annual report (FY 2024), Eaton Vance disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount