Data is not available at this time.
European Wax Center, Inc. operates as a leading franchisor and operator of out-of-home waxing services in the United States. The company specializes in professional body waxing, skincare, and beauty services, delivered through a standardized, high-quality experience across its franchise network. Its revenue model is driven by franchise fees, royalties, product sales, and corporate-owned center operations, leveraging a scalable and asset-light structure. The company holds a strong market position in the personal care industry, benefiting from brand recognition, a loyal customer base, and a differentiated service offering. European Wax Center competes in the fragmented beauty and wellness sector, where its focus on hygiene, consistency, and customer experience sets it apart from independent salons and other waxing providers. The company’s franchise-driven expansion strategy supports its growth while maintaining operational efficiency and brand consistency.
For the fiscal year ending January 2025, European Wax Center reported revenue of $216.9 million, with net income of $10.5 million, translating to diluted EPS of $0.22. Operating cash flow was robust at $56.5 million, reflecting efficient working capital management. Capital expenditures were minimal at -$521,000, indicating a capital-light model focused on franchising rather than heavy infrastructure investments.
The company demonstrates moderate earnings power, with net income margins of approximately 4.8%. Its capital efficiency is supported by a franchise-heavy model, which reduces direct operational costs and capital intensity. The strong operating cash flow relative to net income suggests healthy cash conversion, though leverage from total debt of $380.8 million warrants monitoring.
European Wax Center maintains a solid liquidity position with $49.7 million in cash and equivalents. However, its total debt of $380.8 million presents a notable leverage ratio, which could constrain financial flexibility if interest rates rise or earnings decline. The absence of dividends aligns with a focus on reinvestment and debt management.
Growth is primarily driven by franchise expansion and same-center sales improvements. The company does not currently pay dividends, opting instead to reinvest cash flows into growth initiatives and debt reduction. Historical trends suggest a focus on scaling the franchise network while maintaining service quality and brand equity.
With a market capitalization implied by its share count and current trading multiples, European Wax Center’s valuation likely reflects expectations of steady franchise growth and margin expansion. Investors may weigh its asset-light model against the risks of high leverage and competitive pressures in the beauty services sector.
European Wax Center’s key advantages include its strong brand, scalable franchise model, and consistent customer experience. The outlook depends on its ability to sustain unit growth, manage debt, and adapt to evolving consumer preferences in beauty and wellness. Macroeconomic factors, such as discretionary spending trends, will also influence performance.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |