Data is not available at this time.
eXoZymes, Inc. operates in the biotechnology sector, focusing on enzyme-based solutions for industrial and environmental applications. The company leverages proprietary enzymatic technologies to develop sustainable alternatives for industries such as agriculture, waste management, and specialty chemicals. Its core revenue model is expected to derive from licensing agreements, product sales, and collaborative R&D partnerships, positioning it as an innovator in green biotechnology. The market for enzyme-based solutions is growing due to increasing regulatory and consumer demand for eco-friendly processes, but eXoZymes faces competition from established biotech firms and synthetic biology startups. The company’s differentiation lies in its specialized enzyme formulations, which aim to offer cost-effective and scalable solutions for industrial clients. However, as a pre-revenue entity, its market position remains speculative, contingent on successful commercialization and adoption of its technologies.
eXoZymes reported no revenue for the period, reflecting its pre-commercial stage. Net income stood at -$5.86 million, driven by R&D and operational expenses. Operating cash flow was -$8.51 million, indicating significant cash burn as the company invests in technology development. Capital expenditures were modest at -$396k, suggesting limited infrastructure investments during this phase.
The company’s lack of revenue underscores its reliance on funding to sustain operations. With negative earnings and no diluted EPS, eXoZymes’ capital efficiency is currently unmeasurable in traditional terms. Its ability to monetize its enzyme technologies will be critical to future earnings power, but for now, it remains a high-risk, high-potential venture.
eXoZymes holds $9.72 million in cash and equivalents, providing a limited runway given its -$8.51 million operating cash flow. Total debt is modest at $1.39 million, suggesting manageable leverage. However, the absence of revenue raises concerns about long-term liquidity unless additional funding is secured.
Growth prospects hinge on successful product commercialization, but current trends show no revenue traction. The company does not pay dividends, typical for early-stage biotech firms prioritizing reinvestment over shareholder returns. Future growth will depend on clinical or industrial validation of its enzyme technologies.
Valuation is speculative, with no revenue or earnings to anchor traditional metrics. Market expectations likely center on the potential of its proprietary enzymes, but without commercial milestones, the investment thesis remains unproven.
eXoZymes’ strategic advantage lies in its niche enzyme technology, which could disrupt traditional industrial processes. However, the outlook is uncertain, contingent on securing partnerships, regulatory approvals, and market adoption. Near-term risks include cash burn and competition, while long-term success depends on scaling its innovations.
Company filings (CIK: 0002010788)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |