investorscraft@gmail.com

Intrinsic ValueAB Corporate Bond ETF (EYEG)

Previous Close$35.87
Intrinsic Value
Upside potential
Previous Close
$35.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EyeGate Pharmaceuticals, Inc. operates in the biopharmaceutical sector, specializing in innovative therapies for ocular diseases. The company focuses on developing non-invasive drug delivery systems and treatments for conditions such as corneal injury and uveitis. Its proprietary platform, the EyeGate II Delivery System, aims to improve patient outcomes by enhancing drug bioavailability while minimizing systemic side effects. EyeGate targets niche markets with high unmet medical needs, positioning itself as a pioneer in ocular therapeutics. The company collaborates with academic institutions and industry partners to advance its pipeline, leveraging its expertise in ophthalmology. Despite competition from larger pharmaceutical firms, EyeGate differentiates itself through its proprietary technology and focus on underserved indications. Its revenue model relies on licensing agreements, clinical milestones, and potential commercialization of its products.

Revenue Profitability And Efficiency

EyeGate reported revenue of $16.02 million for FY 2024, with net income of $7.72 million, reflecting a diluted EPS of $1.87. Operating cash flow stood at $8.56 million, while capital expenditures were minimal at -$6,256. The company's profitability metrics indicate efficient cost management, though its revenue base remains modest compared to larger peers in the biopharmaceutical space.

Earnings Power And Capital Efficiency

The company's earnings power is driven by its ability to monetize its proprietary technologies through partnerships and licensing. With a net income margin of approximately 48%, EyeGate demonstrates strong capital efficiency. Its low capital expenditures suggest a lean operational model, focusing on R&D and strategic collaborations rather than heavy infrastructure investments.

Balance Sheet And Financial Health

EyeGate maintains a solid balance sheet, with cash and equivalents of $3.79 million and minimal total debt of $57,170. The company's low leverage and healthy cash position provide flexibility for continued R&D investments and potential business development activities. Its financial health appears stable, with no immediate liquidity concerns.

Growth Trends And Dividend Policy

EyeGate's growth is primarily tied to the advancement of its clinical pipeline and expansion of its licensing agreements. The company does not currently pay dividends, opting instead to reinvest earnings into research and development. Future growth will likely depend on regulatory approvals and successful commercialization of its proprietary therapies.

Valuation And Market Expectations

With a market capitalization derived from its share price and 3.87 million shares outstanding, EyeGate's valuation reflects investor optimism about its proprietary technologies. The market appears to price in potential upside from pipeline advancements, though risks remain given the early-stage nature of some programs.

Strategic Advantages And Outlook

EyeGate's strategic advantages lie in its proprietary drug delivery systems and focus on niche ocular indications. The outlook hinges on successful clinical trials and partnerships, which could drive future revenue growth. However, the company faces risks typical of biopharmaceutical firms, including regulatory hurdles and competition. Its ability to execute on its pipeline will be critical to long-term success.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount