Previous Close | $22.03 |
Intrinsic Value | $5.95 |
Upside potential | -73% |
Data is not available at this time.
First BanCorp. operates as a financial holding company primarily through its subsidiary, FirstBank Puerto Rico, serving retail, commercial, and institutional clients. The company generates revenue through interest income from loans, investment securities, and fee-based services such as wealth management and transaction processing. Operating in Puerto Rico and the U.S. Virgin Islands, First BanCorp. holds a strong regional presence, leveraging its deep customer relationships and localized expertise to compete against larger national banks. Its market position is reinforced by a diversified loan portfolio, including residential mortgages, commercial loans, and consumer credit, which mitigates sector-specific risks. The company also benefits from its focus on digital transformation, enhancing customer accessibility and operational efficiency in a competitive banking landscape.
First BanCorp. reported revenue of $130.7 million for FY 2024, with net income reaching $298.7 million, reflecting strong profitability. Diluted EPS stood at $1.80, indicating efficient earnings distribution. Operating cash flow was robust at $404.2 million, supported by disciplined cost management and stable interest margins. Capital expenditures were modest at $10.0 million, suggesting a focus on maintaining rather than aggressively expanding physical infrastructure.
The company demonstrates solid earnings power, with a net income margin of approximately 228%, highlighting its ability to convert revenue into profit effectively. High operating cash flow relative to net income suggests quality earnings underpinned by cash generation. The low capital expenditure intensity indicates capital-efficient operations, allowing for reinvestment in digital initiatives or shareholder returns.
First BanCorp. maintains a strong balance sheet, with cash and equivalents of $1.16 billion providing ample liquidity. Total debt of $561.7 million is manageable, reflecting a conservative leverage profile. The company’s financial health is further supported by its ability to generate consistent cash flows, ensuring flexibility to meet obligations and pursue strategic opportunities.
Growth trends appear stable, with the company focusing on organic expansion and digital adoption. A dividend per share of $0.66 signals a commitment to returning capital to shareholders, supported by earnings and cash flow stability. The payout ratio remains sustainable, balancing shareholder returns with reinvestment needs for future growth.
The company’s valuation reflects its regional banking strength and profitability. Market expectations likely incorporate its steady earnings power and disciplined capital management. Trading multiples should be assessed against peers to gauge relative attractiveness, considering its niche market focus and growth prospects.
First BanCorp.’s strategic advantages include its entrenched regional presence, diversified revenue streams, and focus on digital innovation. The outlook remains positive, with opportunities to expand market share and enhance operational efficiency. Risks include economic sensitivity to Puerto Rico’s macroeconomic conditions, but the company’s prudent risk management mitigates potential downsides.
Company filings, CIK 0001057706
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |