Data is not available at this time.
Franklin Covey Co. operates in the professional training and coaching industry, specializing in leadership development, productivity improvement, and organizational performance solutions. The company generates revenue primarily through subscription-based services, consulting engagements, and the sale of proprietary training materials. Its flagship offerings include the FranklinCovey All Access Pass, which provides clients with scalable, on-demand learning resources. The firm serves a diverse clientele, ranging from Fortune 500 corporations to educational institutions, leveraging a global network of certified consultants. Franklin Covey maintains a strong market position as a trusted advisor in the human capital development sector, competing with firms like Dale Carnegie and Korn Ferry. Its intellectual property, including the '7 Habits of Highly Effective People' framework, provides a durable competitive edge. The company has strategically expanded into digital platforms, enhancing accessibility and recurring revenue streams while maintaining high client retention rates.
For FY 2024, Franklin Covey reported revenue of $287.2 million, with net income of $23.4 million, reflecting an 8.1% net margin. Diluted EPS stood at $1.74, demonstrating consistent profitability. Operating cash flow was robust at $60.3 million, significantly exceeding capital expenditures of $3.7 million, indicating strong cash generation from core operations. The company's asset-light model contributes to its operational efficiency, with minimal reinvestment requirements relative to cash flow.
The company exhibits solid earnings power, with operating cash flow conversion at 2.6x net income, highlighting quality earnings. Capital efficiency is strong, as evidenced by a high cash return on invested capital. With only $6.0 million in total debt against $48.7 million in cash, Franklin Covey maintains a conservative capital structure that supports future growth initiatives without excessive leverage.
Franklin Covey's balance sheet remains healthy, with $48.7 million in cash and equivalents providing ample liquidity. Total debt of $6.0 million represents just 12% of cash holdings, resulting in a net cash position. The absence of significant liabilities underscores the company's financial stability. Working capital management appears effective, given the substantial operating cash flow relative to revenue.
While the company does not currently pay dividends, it has demonstrated consistent revenue growth through expansion of its digital subscription offerings. The shift toward recurring revenue models suggests improving visibility into future cash flows. Historical performance indicates mid-single-digit organic growth, with potential for margin expansion as digital products scale.
At a current market capitalization of approximately $400 million, the company trades at roughly 1.4x revenue and 17x net income. These multiples reflect expectations for steady growth in the professional training market and potential margin improvement from digital transformation. The valuation appears reasonable given the company's cash generation and intellectual property assets.
Franklin Covey's key advantages include its strong brand recognition, proprietary content library, and transition to scalable digital platforms. The outlook remains positive as organizations increasingly invest in workforce development. Potential risks include competition from lower-cost online alternatives and economic sensitivity in corporate training budgets. Management's focus on digital adoption positions the company well for sustained growth.
10-K filing for FY 2024, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |