investorscraft@gmail.com

Intrinsic ValueFifth District Savings Bank (FDSB)

Previous Close$15.06
Intrinsic Value
Upside potential
Previous Close
$15.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fifth District Savings Bank operates as a community-focused financial institution, primarily serving local depositors and borrowers in its regional market. The bank generates revenue through traditional banking activities, including interest income from loans and investments, as well as fee-based services such as account maintenance and transaction processing. Its core offerings include savings accounts, mortgages, and small business loans, catering to retail customers and local enterprises. Positioned as a community bank, FDSB emphasizes personalized service and long-term customer relationships, differentiating itself from larger national competitors. The institution operates in a competitive regional banking sector, where scale and digital capabilities increasingly influence market dynamics. While its localized approach fosters customer loyalty, the bank faces challenges in maintaining profitability amid rising operational costs and competitive pressures. FDSB’s niche focus on community banking provides stability but may limit growth opportunities compared to more diversified financial players.

Revenue Profitability And Efficiency

In FY 2024, Fifth District Savings Bank reported revenue of $19.3 million but recorded a net loss of $1.1 million, reflecting operational challenges. The negative diluted EPS of $0.21 and operating cash flow of -$1.1 million indicate inefficiencies in translating revenue into profitability. Capital expenditures of $510,000 suggest ongoing investments, though their impact on future performance remains uncertain given current financial strain.

Earnings Power And Capital Efficiency

The bank’s negative net income and operating cash flow highlight weak earnings power in the current fiscal year. With no reported debt, FDSB maintains a clean balance sheet, but its inability to generate positive earnings raises concerns about capital efficiency. The lack of leverage suggests conservative financial management, though it may also reflect limited opportunities for growth or reinvestment.

Balance Sheet And Financial Health

FDSB’s balance sheet shows $5.9 million in cash and equivalents, providing liquidity but insufficient to offset recent losses. The absence of debt is a positive indicator of financial health, though the bank’s negative profitability could strain its ability to sustain operations without raising additional capital. Shareholders’ equity may face pressure if losses persist in subsequent periods.

Growth Trends And Dividend Policy

The bank’s negative earnings and cash flow signal stagnation or decline, with no immediate growth catalysts evident. FDSB does not currently pay dividends, aligning with its unprofitable status. Without a clear turnaround strategy, the bank’s ability to resume growth or initiate shareholder returns remains uncertain.

Valuation And Market Expectations

Given its recent losses and lack of profitability, FDSB’s valuation likely reflects skepticism about near-term recovery. The market may assign a discount to its book value due to operational challenges. Investor sentiment will hinge on the bank’s ability to improve efficiency and return to positive earnings.

Strategic Advantages And Outlook

FDSB’s community-focused model offers stability but lacks scalability in a competitive banking landscape. Its debt-free position provides flexibility, but the bank must address profitability to ensure long-term viability. The outlook remains cautious unless operational improvements or strategic shifts materialize to reverse current trends.

Sources

SEC filings (CIK: 0002012726)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount