Data is not available at this time.
Franklin Electric Co., Inc. operates as a global leader in the production and distribution of water and fuel pumping systems, serving residential, commercial, agricultural, and industrial markets. The company’s core revenue model is driven by the sale of submersible motors, pumps, and related equipment, complemented by aftermarket services and system integration solutions. Franklin Electric’s diversified product portfolio includes groundwater, surface water, and fuel transfer systems, positioning it as a critical infrastructure provider in water management and energy distribution. The company maintains a strong competitive edge through its vertically integrated manufacturing capabilities, proprietary technologies, and extensive distribution network spanning over 150 countries. Its market leadership is reinforced by strategic acquisitions, such as the purchase of Pioneer Pump in 2022, which expanded its presence in the agricultural and dewatering sectors. Franklin Electric’s focus on sustainability and water conservation aligns with global trends, further solidifying its reputation as an innovator in fluid handling solutions.
Franklin Electric reported revenue of $2.02 billion for FY 2024, with net income of $179.6 million, reflecting a net margin of approximately 8.9%. The company generated $261.4 million in operating cash flow, demonstrating robust cash conversion efficiency. Capital expenditures totaled $41.7 million, indicating disciplined reinvestment in operations. Diluted EPS stood at $3.86, supported by stable pricing and cost management initiatives.
The company’s earnings power is underscored by its ability to maintain profitability across cyclical demand environments. Return on invested capital (ROIC) remains healthy, driven by efficient asset utilization and a balanced mix of high-margin products and services. Franklin Electric’s capital-light aftermarket business contributes recurring revenue, enhancing earnings stability. The firm’s focus on operational leverage and supply chain optimization further bolsters capital efficiency.
Franklin Electric maintains a solid balance sheet, with $220.5 million in cash and equivalents against total debt of $191.6 million, reflecting a conservative leverage profile. The company’s liquidity position is strong, with ample capacity to fund growth initiatives and strategic acquisitions. Net debt is minimal, providing flexibility to navigate macroeconomic uncertainties while sustaining shareholder returns.
The company has demonstrated consistent growth, driven by organic expansion and strategic acquisitions in emerging markets. Franklin Electric’s dividend policy is shareholder-friendly, with a $1.03 annual dividend per share, yielding approximately 1.1% as of recent pricing. The payout ratio remains sustainable, allowing for reinvestment in innovation and market penetration while rewarding long-term investors.
Franklin Electric trades at a forward P/E multiple in line with industrial peers, reflecting market expectations of steady mid-single-digit revenue growth. Investors appear to value the company’s resilient end markets, margin stability, and disciplined capital allocation. The stock’s valuation incorporates Franklin Electric’s defensive qualities and exposure to global water infrastructure demand.
Franklin Electric’s strategic advantages include its global distribution network, technological expertise, and strong brand recognition in niche pumping markets. The company is well-positioned to benefit from increasing water scarcity and infrastructure modernization trends. Management’s focus on operational excellence and selective M&A should support continued margin expansion and earnings growth over the medium term.
Company 10-K, Investor Presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |