Data is not available at this time.
FG Merger Corp. is a special purpose acquisition company (SPAC) formed to facilitate mergers, capital stock exchanges, asset acquisitions, or other business combinations with one or more target businesses. As a blank-check company, it operates without an existing business model or revenue streams, focusing instead on identifying and acquiring a promising private entity to take public. The SPAC structure allows it to leverage investor capital to pursue high-growth opportunities, typically in sectors like technology, healthcare, or fintech, though its specific target remains undisclosed. Its market position hinges on the expertise of its management team to execute a value-accretive transaction, with success measured by post-merger performance rather than current operations. The competitive landscape includes other SPACs vying for attractive targets, making timing and deal selection critical differentiators.
FG Merger Corp. reported no revenue for the period, consistent with its SPAC structure, which prioritizes capital deployment over operational income. Net income stood at -$25,850, reflecting administrative and due diligence expenses. Operating cash flow was negative at -$9,963, with no capital expenditures, underscoring its pre-merger phase where costs are limited to overhead and transaction-related activities.
The company’s earnings power is currently negligible, as it holds no operating assets. Capital efficiency is deferred until a merger is completed, with its $46,285 in cash and equivalents earmarked for facilitating a transaction. The absence of diluted EPS further highlights its non-operational status, with value creation contingent on future deal execution.
FG Merger Corp. maintains a lean balance sheet, with $46,285 in cash and equivalents against $125,000 in total debt. Its financial health is stable for a pre-merger SPAC, though liquidity depends on securing a timely business combination. The debt level suggests modest leverage, typical for covering initial costs, but post-merger refinancing may be required depending on the target’s capital structure.
Growth metrics are inapplicable pre-merger, with performance tied to future acquisition success. The company has no dividend policy, as SPACs typically reinvest all capital into identifying and integrating a target. Investor returns will depend on the merged entity’s equity appreciation, aligning with the SPAC model’s focus on long-term value creation over income distribution.
Valuation is speculative until a target is identified, with market expectations hinging on the management team’s ability to secure a high-potential merger. The SPAC’s unit price reflects investor confidence in its acquisition strategy, though comparable SPACs’ post-merger performance may influence sentiment. Key catalysts include deal announcements and target fundamentals.
FG Merger Corp.’s primary advantage lies in its flexibility to pursue diverse acquisition targets, potentially unlocking value in underserved sectors. The outlook is binary, contingent on securing a viable merger within the stipulated timeframe. Success would transition the company into an operating entity, while failure could result in liquidation, returning capital to shareholders.
SEC filings (10-K), company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |