US · FGMCU
FG Merger Corp.
- Sector
- Financial Services · Shell Companies
- Headquarters
- Itasca, IL 60143
Price · as of 2024-12-31
—
Market cap 107.81M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $150.03 | — |
| Intrinsic Value(DCF) | $3.91 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $9.77 | $150.03 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates FG Merger Corp.'s (FGMCU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $150.03
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.91
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FGMCU | FG Merger Corp. | $10.41 | 107.81M | +1,341% | -62% | — | — | -4119.32 | -40457.56 | 9.91 | -4122.36 | — | -71.58 | 76.77% | -144.30% | -0.24% | -1.16% | -675.82% | -15.21% | -47.49 | — | 0.98 | 0.27 | -3.05 | -9989.00% | 3183.00% | -9989.00% | -0.01% | -0.06 | -0.43% | 1.92% | -7910.50% | 1.92% | -6.87 | -10695.88 | 9.92 | -1094.77 |
| HSPT | Horizon Space Acquisition… | $10.39 | 94.34M | — | — | — | — | 573.93 | 1.17 | — | -403.44 | — | 1.17 | 0.00% | — | — | — | — | — | 0.00 | — | 2.67 | 2.40 | 3.21 | — | — | — | -0.13% | -0.41 | — | 0.42% | 241.10% | 0.42% | -403.44 | -736.50 | — | 182.67 |
| PCSC | Perceptive Capital Soluti… | $10.73 | 118.75M | — | — | — | — | 45.01 | 1.00 | — | 44.42 | — | 1.00 | 0.00% | — | — | — | — | — | 0.00 | — | 5.90 | 5.36 | -0.59 | — | — | — | -0.83% | -3.38 | — | 0.00% | 0.00% | 0.00% | -171.77 | -118.97 | — | 14.06 |
| PGAC | Pantages Capital Acquisit… | $10.30 | 113.56M | — | — | — | — | -117.99 | 0.12 | -187.26 | -26.91 | — | 0.12 | 100.00% | 658.91% | 158.71% | — | — | — | 0.00 | — | 4.24 | 3.45 | 1.50 | — | — | — | -1.39% | -0.91 | — | 0.00% | 0.00% | 0.00% | -26.91 | -68.02 | -177.34 | 5.93 |
| SPKL | Spark I Acquisition Corp.… | $11.20 | 97.2M | — | — | — | — | 34.15 | 1.05 | — | 34.29 | — | 1.05 | 0.00% | — | — | 6.28% | -4.22% | 2.99% | 0.01 | — | 0.36 | 0.28 | 0.15 | -81910.00% | — | 4016.00% | -1.74% | -1.39 | -3.76% | 0.00% | 0.00% | 0.00% | -51.49 | -57.82 | — | 13.18 |
About FG Merger Corp.
FG Merger Corp. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to focus its search for a target business in the financial services industry in North America. The company was incorporated in 2020 and is based in Itasca, Illinois. FG Merger Corp. operates as a subsidiary of FG Merger Investors LLC.
- CEO
- Larry Gene Swets Jr.,
- Employees
- 2
- Beta
- 0.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.91 ÷ —) − 1 = — (DCF, example).