investorscraft@gmail.com

Intrinsic ValueFidelis Insurance Holdings Limited (FIHL)

Previous Close$19.04
Intrinsic Value
Upside potential
Previous Close
$19.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fidelis Insurance Holdings Limited operates as a global specialty insurer and reinsurer, providing tailored risk solutions across property, casualty, and specialty lines. The company’s revenue model is driven by underwriting premiums and investment income, with a focus on high-margin, low-correlation risks. Its diversified portfolio spans catastrophe reinsurance, aviation, marine, and niche commercial lines, positioning it as a nimble player in the specialty insurance market. FIHL differentiates itself through underwriting discipline, advanced risk modeling, and a capital-light approach, targeting underserved segments where pricing power remains robust. The firm competes with larger incumbents by leveraging its expertise in complex risks and maintaining a selective underwriting strategy. Its market position is reinforced by strong relationships with brokers and clients, though it faces cyclical pressures inherent to the reinsurance sector.

Revenue Profitability And Efficiency

In FY 2024, FIHL reported revenue of $2.42 billion, with net income of $113.3 million, reflecting a net margin of approximately 4.7%. Diluted EPS stood at $0.99, while operating cash flow reached $618.2 million, underscoring efficient premium collection and claims management. Capital expenditures were minimal at $4.6 million, indicating a lean operational structure typical of reinsurance firms.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by disciplined underwriting and a diversified investment portfolio. With $743 million in cash and equivalents, FIHL maintains liquidity to absorb volatility, while its $448.9 million debt load suggests moderate leverage. The firm’s ability to generate consistent cash flow highlights capital efficiency, though reinsurance earnings remain subject to catastrophic event risks.

Balance Sheet And Financial Health

FIHL’s balance sheet reflects a solid liquidity position, with cash covering 1.7x its total debt. Shareholders’ equity is bolstered by retained earnings, though the debt-to-equity ratio warrants monitoring given industry cyclicality. The firm’s financial health is adequate for its risk profile, with reserves aligned with actuarial expectations.

Growth Trends And Dividend Policy

Growth is likely tied to premium rate hardening in specialty lines, though FY 2024 performance suggests modest top-line expansion. The $0.40 per share dividend implies a payout ratio of ~40%, balancing shareholder returns with capital retention for underwriting capacity. Reinsurance market conditions will dictate future growth and dividend sustainability.

Valuation And Market Expectations

At a diluted EPS of $0.99, FIHL trades at a P/E multiple reflective of its niche focus and cyclical exposure. Market expectations appear tempered, pricing in reinsurance sector headwinds but acknowledging FIHL’s underwriting expertise as a mitigant.

Strategic Advantages And Outlook

FIHL’s strategic edge lies in its specialty underwriting focus and agile capital deployment. Near-term outlook hinges on reinsurance pricing trends and catastrophe losses, though its disciplined approach positions it to navigate volatility. Long-term success will depend on maintaining underwriting selectivity and expanding high-margin niches.

Sources

Company filings (CIK: 0001636639), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount