investorscraft@gmail.com

Intrinsic ValueComfort Systems USA, Inc. (FIX)

Previous Close$1,142.10
Intrinsic Value
Upside potential
Previous Close
$1,142.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Comfort Systems USA, Inc. operates as a leading provider of mechanical and electrical contracting services, specializing in heating, ventilation, air conditioning (HVAC), plumbing, and electrical systems for commercial and industrial facilities. The company generates revenue through installation, maintenance, and repair services, leveraging its nationwide network of subsidiaries to serve diverse end markets, including healthcare, education, and data centers. Its integrated service model ensures recurring revenue streams from long-term maintenance contracts, enhancing stability. Comfort Systems USA holds a strong market position due to its technical expertise, scale, and ability to secure large-scale projects. The company benefits from secular trends such as energy efficiency mandates and the growing demand for smart building technologies, positioning it as a key player in the evolving construction and facility services sector. Its decentralized operational structure allows localized decision-making while maintaining corporate oversight for quality and efficiency.

Revenue Profitability And Efficiency

For FY 2024, Comfort Systems USA reported revenue of $7.03 billion, with net income of $522.4 million, reflecting a robust net margin of approximately 7.4%. Diluted EPS stood at $14.60, demonstrating strong earnings power. Operating cash flow was $849.1 million, significantly exceeding capital expenditures of $111.1 million, indicating efficient cash generation. The company’s ability to convert revenue into cash underscores operational discipline and cost management.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high return metrics, supported by a capital-light business model that requires minimal heavy asset investment. With operating cash flow covering capital expenditures nearly eight times over, Comfort Systems USA efficiently reinvests in growth while maintaining financial flexibility. Its focus on high-margin service contracts further enhances capital efficiency and sustainable profitability.

Balance Sheet And Financial Health

Comfort Systems USA maintains a solid balance sheet, with $549.9 million in cash and equivalents against total debt of $308.6 million, reflecting a conservative leverage profile. The net cash position provides ample liquidity for strategic acquisitions or organic growth. The company’s financial health is further reinforced by its ability to fund operations and dividends without relying heavily on external financing.

Growth Trends And Dividend Policy

Revenue growth has been driven by increased demand for HVAC and electrical services, supported by infrastructure investments and regulatory tailwinds. The company pays a dividend of $1.80 per share, offering a modest yield while retaining sufficient earnings for reinvestment. Its growth strategy emphasizes both organic expansion and strategic acquisitions to broaden service offerings and geographic reach.

Valuation And Market Expectations

The market values Comfort Systems USA at a premium, reflecting its consistent earnings growth and strong cash flow generation. Investors likely anticipate sustained demand for its services, given urbanization trends and energy efficiency regulations. The company’s valuation multiples align with peers, suggesting balanced expectations for future performance.

Strategic Advantages And Outlook

Comfort Systems USA’s decentralized model, technical expertise, and recurring revenue streams provide competitive advantages. The outlook remains positive, supported by infrastructure spending and the transition to greener building solutions. Risks include cyclical exposure to construction activity, but the company’s diversified client base and service-oriented model mitigate volatility.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount