Data is not available at this time.
Flex LNG Ltd. operates in the maritime transportation sector, specializing in the ownership and chartering of liquefied natural gas (LNG) carriers. The company generates revenue through long-term time charters, securing stable cash flows from energy majors and utilities. Its fleet consists of modern, fuel-efficient vessels designed to meet stringent environmental regulations, positioning Flex LNG as a competitive player in the growing LNG shipping market. The company benefits from the global shift toward cleaner energy, as LNG demand rises amid the transition from coal and oil. Flex LNG’s strategic focus on high-specification vessels enhances its appeal to charterers seeking reliability and operational efficiency. By maintaining long-term contracts with creditworthy counterparties, the company mitigates spot market volatility, reinforcing its market position as a dependable LNG transportation provider.
Flex LNG reported revenue of $356.3 million for FY 2024, with net income of $117.7 million, reflecting a robust net margin of approximately 33%. Diluted EPS stood at $2.18, demonstrating strong earnings power. Operating cash flow was $182.8 million, supported by stable charter revenues, while minimal capital expenditures of -$4,000 indicate a mature fleet with limited near-term growth capex requirements.
The company’s earnings are underpinned by long-term charters, ensuring predictable cash flows. With an operating cash flow margin of around 51%, Flex LNG exhibits high capital efficiency. Its ability to generate substantial free cash flow supports debt servicing and shareholder returns, as evidenced by the $3.00 per share dividend, which aligns with its capital allocation strategy.
Flex LNG maintains a solid liquidity position, with cash and equivalents of $437.2 million against total debt of $1.81 billion. The debt load is manageable given the stable cash flows from charters, though leverage remains a consideration. The company’s financial health is further supported by its ability to cover interest obligations and maintain dividend distributions.
Growth is primarily driven by contracted charter rates rather than fleet expansion, given the minimal capex in FY 2024. The dividend payout reflects a commitment to returning capital to shareholders, with a yield that appeals to income-focused investors. Future growth may hinge on renewing or extending charters at favorable rates amid evolving LNG market dynamics.
The market appears to value Flex LNG’s stable cash flows and dividend yield, though its valuation may be influenced by LNG shipping rates and broader energy market trends. Investors likely weigh the company’s contracted revenue visibility against potential risks from debt levels and charter renewals.
Flex LNG’s strategic advantages include a modern, eco-friendly fleet and long-term customer relationships. The outlook remains positive, supported by global LNG demand growth, though geopolitical and regulatory factors could impact shipping rates. The company’s focus on operational efficiency and disciplined capital allocation positions it well for sustained performance.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |