Data is not available at this time.
Fomento Económico Mexicano (FEMSA) operates as a diversified conglomerate with a strong presence in Latin America, primarily focusing on beverages, retail, and logistics. The company's core revenue model is driven by its Coca-Cola FEMSA subsidiary, the largest franchise bottler of Coca-Cola products globally, alongside its OXXO convenience store chain, which dominates the Mexican market. FEMSA also holds strategic investments in Heineken and other ventures, reinforcing its diversified income streams. The company's retail segment, OXXO, is a market leader in convenience stores, leveraging high foot traffic and localized supply chains to maintain competitive margins. FEMSA's logistics arm supports its integrated ecosystem, ensuring efficiency across its beverage and retail operations. This multi-pronged approach positions FEMSA as a resilient player in consumer staples, with a focus on emerging markets where demographic trends favor long-term growth. The company's scale, brand strength, and operational synergies provide a durable competitive edge in its core markets.
FEMSA reported revenue of MXN 781.6 billion for FY 2024, reflecting its expansive operations across beverages and retail. Net income stood at MXN 13.5 billion, with diluted EPS of MXN 37.4, indicating moderate profitability amid inflationary pressures. Operating cash flow of MXN 71.5 billion underscores robust cash generation, though capital expenditures of MXN 43.7 billion highlight significant reinvestment needs to sustain growth and operational efficiency.
The company's earnings power is supported by its high-margin Coca-Cola FEMSA operations and OXXO's recurring revenue model. FEMSA's capital efficiency is evident in its ability to generate substantial operating cash flow, which funds both growth initiatives and shareholder returns. However, elevated capital expenditures reflect ongoing investments in store expansion and supply chain optimization, balancing short-term costs with long-term scalability.
FEMSA maintains a solid liquidity position with MXN 139.8 billion in cash and equivalents, offset by total debt of MXN 256.3 billion. The balance sheet reflects a leveraged but manageable structure, with debt primarily supporting expansion and strategic investments. The company's ability to service obligations is supported by stable cash flows, though investors should monitor debt levels relative to EBITDA.
FEMSA's growth is driven by organic expansion of OXXO stores and market penetration in beverages, particularly in Latin America. The company has a consistent dividend policy, with a payout of MXN 3.6366 per share in FY 2024, appealing to income-focused investors. Future growth may hinge on successful execution in newer markets and efficiency gains across its diversified operations.
The market values FEMSA for its defensive positioning in consumer staples and exposure to emerging market growth. Current metrics reflect expectations of steady revenue expansion and margin improvement, though macroeconomic volatility in Latin America remains a risk. Investors likely price in FEMSA's ability to sustain cash flows and dividends despite cyclical headwinds.
FEMSA's strategic advantages include its dominant market share in convenience retail, vertically integrated beverage operations, and strategic partnerships with global brands like Coca-Cola and Heineken. The outlook remains positive, supported by demographic trends and urbanization in Latin America. However, currency fluctuations and regulatory changes pose risks. FEMSA's focus on operational efficiency and diversification should help navigate these challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |