Data is not available at this time.
TotalEnergies SE is a global integrated energy company with a diversified portfolio spanning oil, gas, renewables, and power. The company operates through four key segments: Integrated Gas, Renewables & Power; Exploration & Production; Refining & Chemicals; and Marketing & Services. Its revenue model is anchored in hydrocarbon production, refining, and distribution, complemented by a growing focus on low-carbon energy solutions such as LNG, biofuels, and renewable electricity. TotalEnergies has strategically positioned itself as a leader in the energy transition, leveraging partnerships in advanced recycling and sustainable mobility. With approximately 16,000 service stations and 25,000 EV charge points, it maintains a strong downstream presence while expanding its renewable energy footprint. The company’s integrated structure allows it to balance cyclical upstream earnings with stable downstream cash flows, reinforcing its resilience in volatile markets. Its strategic pivot toward decarbonization, including investments in solar, wind, and biomethane, aligns with global sustainability trends while maintaining core profitability.
TotalEnergies reported CHF 218.9 billion in revenue for FY 2023, with net income of CHF 21.4 billion, reflecting robust profitability despite energy market volatility. The company’s operating cash flow of CHF 40.7 billion underscores strong operational efficiency, while capital expenditures of CHF -17.7 billion indicate disciplined investment in growth and decarbonization initiatives. Its diluted EPS of CHF 8.79 demonstrates solid earnings power.
The company’s earnings are supported by a balanced mix of upstream production and downstream operations, with integrated gas and renewables contributing increasingly to cash flow. TotalEnergies maintains capital efficiency through strategic divestments and reinvestment in high-return projects, including LNG infrastructure and renewable energy assets, while optimizing its refining and chemicals portfolio.
TotalEnergies boasts a strong balance sheet with CHF 27.3 billion in cash and equivalents, offset by CHF 47.9 billion in total debt. Its leverage remains manageable, supported by robust cash flow generation. The company’s financial health is further reinforced by its ability to fund growth initiatives while maintaining shareholder returns.
TotalEnergies is pivoting toward low-carbon energy while sustaining hydrocarbon cash flows. The company paid a dividend of CHF 2.22 per share in FY 2023, reflecting its commitment to shareholder returns. Growth is driven by LNG expansion, renewable energy projects, and strategic partnerships in circular plastics and biofuels.
With a market cap of CHF 137.8 billion and a beta of 0.75, TotalEnergies is viewed as a relatively stable player in the energy sector. Investors expect continued execution on its energy transition strategy, balancing hydrocarbon profitability with renewable investments, while maintaining attractive dividends.
TotalEnergies’ integrated model, scale, and strategic investments in decarbonization position it well for long-term resilience. The company’s focus on LNG, renewables, and sustainable mobility aligns with global energy trends. Challenges include oil price volatility and regulatory pressures, but its diversified portfolio and strong cash flow provide flexibility to navigate transitions.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |