Data is not available at this time.
Forge Global Holdings, Inc. operates as a leading private securities marketplace, facilitating liquidity for pre-IPO companies, venture-backed firms, and other private market participants. The company's platform connects buyers and sellers of private shares, offering trading, custody, and data services tailored to institutional and accredited investors. By addressing the inefficiencies in private market transactions, Forge has positioned itself as a critical infrastructure provider in the rapidly growing secondary market for private equities. The firm's revenue model is primarily transaction-based, supplemented by ancillary services such as custody and data analytics, which enhance stickiness and recurring revenue streams. Forge competes in a niche but expanding sector, contending with platforms like SharesPost and Nasdaq Private Market, while benefiting from regulatory tailwinds and increasing institutional interest in private assets. Its market position is reinforced by partnerships with major financial institutions and a robust technology stack designed to streamline compliance and settlement processes.
Forge reported revenue of $79.3 million for the period, reflecting its transaction-driven model, but posted a net loss of $66.3 million, underscoring ongoing investments in growth and platform scalability. Operating cash flow was negative at $40.5 million, while capital expenditures remained modest at $792,000, indicating a focus on leveraging existing infrastructure rather than heavy capital investments.
The company's diluted EPS of -$5.43 highlights current unprofitability, though its capital-light model and high-margin transaction fees suggest potential for improved earnings power as scale increases. Forge's ability to monetize its platform efficiently will be critical to achieving positive operating leverage in the future.
Forge maintains a solid liquidity position with $105.1 million in cash and equivalents, providing a runway to fund operations. Total debt stands at $14.6 million, indicating manageable leverage. The balance sheet appears resilient, though sustained losses could pressure liquidity if not offset by revenue growth or additional financing.
Forge operates in a high-growth segment, with private market transactions expanding rapidly. The company does not pay dividends, reinvesting cash flows into platform development and market expansion. Future growth will likely hinge on broader adoption of secondary trading and regulatory developments favoring private market liquidity.
Market expectations for Forge likely reflect its growth potential in the private securities ecosystem, though current losses and macroeconomic uncertainty may temper valuation multiples. Investors will monitor transaction volume trends and margin improvements as key value drivers.
Forge's first-mover advantage, institutional partnerships, and regulatory expertise provide strategic moats. The outlook depends on private market growth, but risks include competition and cyclical demand for pre-IPO assets. Success will require balancing scale with path to profitability.
Company filings (CIK: 0001827821), financial statements for FY ending 2024-12-31
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |