investorscraft@gmail.com

Intrinsic Value of First Solar, Inc. (FSLR)

Previous Close$185.03
Intrinsic Value
Upside potential
Previous Close
$185.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Solar, Inc. is a leading global provider of photovoltaic (PV) solar energy solutions, specializing in thin-film solar modules. The company operates in the renewable energy sector, focusing on utility-scale solar projects, commercial installations, and off-grid applications. Its vertically integrated manufacturing process, from R&D to module production, ensures cost efficiency and technological differentiation, positioning it as a key player in the transition to sustainable energy. First Solar’s proprietary thin-film technology offers advantages in performance under high temperatures and low-light conditions, distinguishing it from traditional crystalline silicon competitors. The company’s revenue model is driven by module sales, long-term service contracts, and project development, with a strong emphasis on utility-scale markets in North America and international expansion. Its market position is reinforced by regulatory tailwinds, such as the U.S. Inflation Reduction Act, which supports domestic solar manufacturing and clean energy adoption. First Solar’s focus on sustainability, coupled with its technological edge, positions it as a preferred partner for utilities and developers seeking reliable, large-scale solar solutions.

Revenue Profitability And Efficiency

First Solar reported revenue of $4.21 billion for FY 2024, with net income of $1.29 billion, reflecting robust profitability. Diluted EPS stood at $12.02, underscoring strong earnings performance. Operating cash flow was $1.22 billion, though capital expenditures of -$1.53 billion indicate significant reinvestment in capacity expansion and technology upgrades. The company’s efficiency metrics highlight its ability to convert revenue into earnings effectively.

Earnings Power And Capital Efficiency

First Solar demonstrates substantial earnings power, with a net income margin of approximately 30.7%. The company’s capital efficiency is evident in its strategic investments in manufacturing capacity, aimed at meeting growing demand for solar modules. While capex is high, it aligns with long-term growth objectives, supported by strong operating cash flow generation.

Balance Sheet And Financial Health

First Solar maintains a solid balance sheet, with $1.62 billion in cash and equivalents and total debt of $718.8 million, reflecting a conservative leverage profile. The company’s financial health is robust, with ample liquidity to fund operations and growth initiatives. Its disciplined capital structure positions it well to navigate industry cyclicality and invest in innovation.

Growth Trends And Dividend Policy

First Solar’s growth is driven by expanding global demand for solar energy and supportive policy frameworks. The company does not currently pay dividends, opting instead to reinvest cash flows into capacity expansion and R&D. This aligns with its growth-focused strategy and the capital-intensive nature of the solar manufacturing industry.

Valuation And Market Expectations

First Solar’s valuation reflects its leadership in the solar sector and growth prospects. Market expectations are buoyed by regulatory tailwinds and increasing global adoption of renewable energy. The company’s premium positioning is justified by its technological differentiation and scalable manufacturing footprint.

Strategic Advantages And Outlook

First Solar’s strategic advantages include its proprietary thin-film technology, vertical integration, and strong policy support. The outlook is positive, with demand for solar energy expected to grow steadily. The company is well-positioned to capitalize on this trend, though competitive pressures and supply chain dynamics remain key monitorables.

Sources

10-K, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount