Previous Close | $185.03 |
Intrinsic Value | $8.48 |
Upside potential | -95% |
Data is not available at this time.
First Solar, Inc. is a leading global provider of photovoltaic (PV) solar energy solutions, specializing in thin-film solar modules. The company operates in the renewable energy sector, focusing on utility-scale solar projects, commercial installations, and off-grid applications. Its vertically integrated manufacturing process, from R&D to module production, ensures cost efficiency and technological differentiation, positioning it as a key player in the transition to sustainable energy. First Solar’s proprietary thin-film technology offers advantages in performance under high temperatures and low-light conditions, distinguishing it from traditional crystalline silicon competitors. The company’s revenue model is driven by module sales, long-term service contracts, and project development, with a strong emphasis on utility-scale markets in North America and international expansion. Its market position is reinforced by regulatory tailwinds, such as the U.S. Inflation Reduction Act, which supports domestic solar manufacturing and clean energy adoption. First Solar’s focus on sustainability, coupled with its technological edge, positions it as a preferred partner for utilities and developers seeking reliable, large-scale solar solutions.
First Solar reported revenue of $4.21 billion for FY 2024, with net income of $1.29 billion, reflecting robust profitability. Diluted EPS stood at $12.02, underscoring strong earnings performance. Operating cash flow was $1.22 billion, though capital expenditures of -$1.53 billion indicate significant reinvestment in capacity expansion and technology upgrades. The company’s efficiency metrics highlight its ability to convert revenue into earnings effectively.
First Solar demonstrates substantial earnings power, with a net income margin of approximately 30.7%. The company’s capital efficiency is evident in its strategic investments in manufacturing capacity, aimed at meeting growing demand for solar modules. While capex is high, it aligns with long-term growth objectives, supported by strong operating cash flow generation.
First Solar maintains a solid balance sheet, with $1.62 billion in cash and equivalents and total debt of $718.8 million, reflecting a conservative leverage profile. The company’s financial health is robust, with ample liquidity to fund operations and growth initiatives. Its disciplined capital structure positions it well to navigate industry cyclicality and invest in innovation.
First Solar’s growth is driven by expanding global demand for solar energy and supportive policy frameworks. The company does not currently pay dividends, opting instead to reinvest cash flows into capacity expansion and R&D. This aligns with its growth-focused strategy and the capital-intensive nature of the solar manufacturing industry.
First Solar’s valuation reflects its leadership in the solar sector and growth prospects. Market expectations are buoyed by regulatory tailwinds and increasing global adoption of renewable energy. The company’s premium positioning is justified by its technological differentiation and scalable manufacturing footprint.
First Solar’s strategic advantages include its proprietary thin-film technology, vertical integration, and strong policy support. The outlook is positive, with demand for solar energy expected to grow steadily. The company is well-positioned to capitalize on this trend, though competitive pressures and supply chain dynamics remain key monitorables.
10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |