investorscraft@gmail.com

Intrinsic Value of TechnipFMC plc (FTI)

Previous Close$34.52
Intrinsic Value
Upside potential
Previous Close
$34.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TechnipFMC plc operates as a global leader in energy projects, technologies, and services, specializing in subsea, onshore/offshore, and surface solutions for the oil and gas industry. The company’s revenue model is driven by engineering, procurement, and construction (EPC) contracts, alongside technology licensing and aftermarket services. Its subsea segment, a key growth driver, integrates advanced robotics and digital solutions to enhance offshore production efficiency. TechnipFMC holds a competitive edge through its integrated offerings, serving major energy clients worldwide. The firm navigates cyclical industry demand by focusing on cost efficiency and innovation, positioning itself as a partner for energy transition projects, including carbon capture and low-emission solutions. Its market leadership is reinforced by long-term client relationships and a geographically diversified project portfolio.

Revenue Profitability And Efficiency

TechnipFMC reported FY 2024 revenue of $9.08 billion, with net income of $842.9 million, reflecting a rebound in energy sector activity. Diluted EPS stood at $1.91, supported by improved project execution and cost controls. Operating cash flow of $961 million underscores solid cash generation, while capital expenditures of $281.6 million indicate disciplined reinvestment. The company’s margin recovery highlights operational leverage in a favorable market environment.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its return to profitability, driven by higher-margin subsea projects and aftermarket services. Free cash flow generation, at approximately $679.4 million after capex, demonstrates efficient capital allocation. TechnipFMC’s asset-light approach in technology segments enhances capital turnover, though cyclicality in EPC contracts remains a factor in long-term earnings stability.

Balance Sheet And Financial Health

TechnipFMC maintains a balanced financial position, with $1.16 billion in cash and equivalents against $1.79 billion of total debt. The net debt position of approximately $633 million is manageable, supported by strong operating cash flows. The firm’s liquidity profile and debt maturity schedule appear sustainable, with no immediate refinancing risks evident.

Growth Trends And Dividend Policy

Growth is underpinned by backlog execution in subsea and energy transition projects, though order flow remains tied to oil price volatility. The company reinstated a modest dividend of $0.20 per share, signaling confidence in cash flow stability but prioritizing reinvestment for future growth. Share count remained stable at 429.1 million, with no aggressive buyback activity reported.

Valuation And Market Expectations

Trading at a P/E multiple derived from FY 2024 EPS, the market appears to price in continued recovery in energy capex. Valuation reflects optimism around subsea demand and TechnipFMC’s technology differentiation, though macroeconomic uncertainties may weigh on sector multiples.

Strategic Advantages And Outlook

TechnipFMC’s integrated subsea capabilities and energy transition focus position it to capitalize on offshore revival and decarbonization trends. Risks include oil price sensitivity and project delays, but its technology pipeline and cost discipline provide resilience. The outlook remains cautiously positive, contingent on sustained energy investment cycles.

Sources

FY 2024 company filings, earnings releases

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount