Previous Close | $62.24 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
H.B. Fuller Company operates as a global adhesive and sealant manufacturer, serving diverse industries such as packaging, construction, electronics, and transportation. The company generates revenue through the development, production, and distribution of high-performance adhesives, sealants, and specialty chemical solutions. Its business model relies on innovation-driven product differentiation, long-term customer relationships, and strategic acquisitions to expand its geographic and technological footprint. H.B. Fuller holds a strong position in niche adhesive markets, leveraging its technical expertise to cater to specialized industrial applications where performance and reliability are critical. The company competes with both large chemical conglomerates and smaller regional players, differentiating itself through tailored solutions and a customer-centric approach. Its global supply chain and R&D capabilities enable it to address evolving regulatory and sustainability demands, reinforcing its reputation as a trusted partner in adhesive solutions.
In FY 2024, H.B. Fuller reported revenue of $3.57 billion, with net income of $130.3 million, reflecting a net margin of approximately 3.6%. Operating cash flow stood at $302.4 million, while capital expenditures totaled $139.2 million, indicating disciplined reinvestment. The diluted EPS of $2.30 suggests modest profitability, though margins may be pressured by raw material costs and competitive pricing dynamics in the adhesives market.
The company’s earnings power is supported by its diversified industrial customer base and recurring revenue streams from essential adhesive applications. Operating cash flow coverage of capital expenditures (2.17x) demonstrates adequate reinvestment capacity, though elevated total debt of $2.07 billion may constrain near-term financial flexibility. Further analysis of ROIC and working capital trends would provide deeper insight into capital allocation efficiency.
H.B. Fuller’s balance sheet shows $169.4 million in cash and equivalents against $2.07 billion in total debt, signaling moderate liquidity and leverage. The debt-to-equity ratio appears elevated, warranting scrutiny of interest coverage and refinancing risks. However, the company’s stable cash flow generation and asset-light operations provide a foundation for debt management, assuming consistent operational execution.
Revenue growth has been steady, supported by acquisitions and organic demand in key end markets. The company maintains a conservative dividend policy, with a $0.9025 per share annual payout, reflecting a focus on reinvestment and debt reduction. Future growth may hinge on margin expansion, pricing power, and successful integration of strategic acquisitions in high-growth adhesive segments.
Trading at a P/E multiple derived from $2.30 diluted EPS, the market appears to price H.B. Fuller as a stable but slow-growth industrial player. Investor expectations likely center on margin improvement and deleveraging, with limited premium for disruptive growth given the mature nature of the adhesives industry.
H.B. Fuller’s technical expertise and global distribution network provide competitive moats in specialty adhesives. The outlook remains cautiously optimistic, with opportunities in sustainable adhesives and emerging markets offsetting cyclical end-market risks. Execution on cost management and debt reduction will be critical to enhancing shareholder value over the medium term.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |