Data is not available at this time.
Genesis Land Development Corp. is an integrated land developer and residential home builder operating primarily in the Calgary Metropolitan Area, Canada. The company operates through two core segments: Land Development and Home Building. The Land Development segment focuses on acquiring, rezoning, subdividing, and servicing residential, commercial, and industrial lands, which are then sold to third-party developers. The Home Building segment designs, constructs, and sells single-family, semi-detached homes, and townhomes, catering to the growing demand for suburban housing in Alberta. Genesis Land Development has established a strong regional presence, leveraging its deep understanding of local zoning regulations and land acquisition strategies. The company benefits from Calgary's expanding population and economic growth, positioning it as a key player in the region's real estate development sector. Its vertically integrated model allows for cost efficiencies and margin optimization across the development lifecycle. While the company faces competition from national and regional builders, its focus on strategic land banking and community-oriented developments provides a competitive edge in the Calgary market.
In FY 2023, Genesis Land Development reported revenue of CAD 361.1 million, with net income of CAD 39.6 million, reflecting a net margin of approximately 11%. The company generated CAD 25.7 million in operating cash flow, demonstrating solid cash conversion from its operations. Capital expenditures were modest at CAD 1.5 million, indicating efficient capital allocation toward land development and homebuilding activities.
The company's diluted EPS stood at CAD 0.70, supported by disciplined cost management and operational execution. With a beta of 0.84, Genesis exhibits lower volatility compared to the broader market, suggesting stable earnings power. The integration of land development and homebuilding allows for higher returns on invested capital, though specific ROIC figures are not disclosed.
Genesis maintains a balanced financial position, with CAD 21.4 million in cash and equivalents against total debt of CAD 134.4 million. The debt level appears manageable given the company's cash flow generation and asset base. The balance sheet supports ongoing development projects while providing flexibility for strategic land acquisitions.
The company has demonstrated consistent growth, benefiting from Calgary's robust real estate market. It pays a dividend of CAD 0.205 per share, offering a yield that aligns with its capital retention strategy for future development. Growth is primarily driven by organic land sales and homebuilding activities, with limited reliance on external financing.
With a market capitalization of CAD 172.5 million, Genesis trades at a P/E multiple reflective of its regional focus and mid-sized scale. The stock's lower beta suggests investor confidence in its steady performance, though valuation remains sensitive to Calgary's housing market dynamics and interest rate trends.
Genesis Land Development's strategic advantages include its integrated business model, localized expertise, and land bank in high-demand areas. The outlook remains positive, supported by Calgary's population growth and housing demand. However, macroeconomic factors such as interest rates and construction costs could impact margins. The company is well-positioned to capitalize on long-term urban expansion in Alberta.
Company filings, TSX data, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |