TO · GDC.TO
Genesis Land Development Corp.
- Sector
- Real Estate · Real Estate - Development
- Headquarters
- Calgary, AB T3K 0S3
- Website
- genesisland.com
Price · as of 2024-12-31
$3.33
Market cap 192.61M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $127.71 | +3,735.14% |
| Intrinsic Value(DCF) | $317.07 | +9,421.62% |
| Graham-Dodd Method(GD) | $5.25 | +57.75% |
| Graham Formula(GF) | $57.42 | +1,624.32% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.92 | $27.73 | $13.62 | $6.83 | $45.56 |
| 2011 | $1.61 | $33.68 | $0.00 | $4.52 | $0.00 |
| 2012 | $1.67 | $44.03 | $1.84 | $4.48 | $9.14 |
| 2013 | $1.81 | $575.60 | $0.00 | $4.27 | $0.00 |
| 2014 | $1.68 | $30.66 | $19.28 | $4.08 | $15.31 |
| 2015 | $1.30 | $42.12 | $0.61 | $3.57 | $0.00 |
| 2016 | $1.71 | $115.17 | $0.06 | $1.22 | $0.65 |
| 2017 | $2.29 | $26.05 | $0.84 | $0.00 | $12.40 |
| 2018 | $2.15 | $33.03 | $0.00 | $0.94 | $0.00 |
| 2019 | $1.22 | $29.69 | $1.74 | $4.32 | $0.00 |
| 2020 | $1.62 | $43.43 | $0.00 | $3.90 | $0.00 |
| 2021 | $2.14 | $121.45 | $2.03 | $3.79 | $3.29 |
| 2022 | $1.65 | $44.33 | $40.03 | $1.15 | $2.76 |
| 2023 | $2.31 | $73.95 | $17.76 | $2.64 | $13.01 |
| 2024 | $2.95 | $127.71 | $1,661.44 | $5.25 | $57.42 |
AI valuation
Our deep-learning model estimates Genesis Land Development Corp.'s (GDC.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $127.71
- Current price
- $3.33
- AI upside
- +3,735.14%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$317.07
+9,421.62% upside
Graham-Dodd
$5.25
+57.75% upside
Graham Formula
$57.42
+1,624.32% upside
About Genesis Land Development Corp.
Genesis Land Development Corp., an integrated land developer and residential home builder, owns and develops a portfolio of residential lands and serviced lots in the Calgary Metropolitan Area, Canada. It operates through two segments, Land Development and Home Building. The Land Development segment acquires, plans, rezones, subdivides, services, and sells residential lots, and commercial and industrial lands to third-party developers and builders. The Home Building segment designs, constructs, and sells single-family and semi-detached homes and townhomes. The company was formerly known as Genesis Capital Corp. and changed its name to Genesis Land Development Corp. in October 1998. Genesis Land Development Corp. was founded in 1991 and is headquartered in Calgary, Canada.
- CEO
- Parveshindera Sidhu
- Employees
- 120
- Beta
- 0.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($317.07 ÷ $3.33) − 1 = +9,421.62% (DCF, example).