investorscraft@gmail.com

Intrinsic ValueGEN Restaurant Group, Inc. (GENK)

Previous Close$2.08
Intrinsic Value
Upside potential
Previous Close
$2.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GEN Restaurant Group, Inc. operates in the highly competitive casual dining segment, specializing in Asian-inspired cuisine with a focus on Korean barbecue. The company generates revenue primarily through restaurant sales, leveraging a full-service model that emphasizes experiential dining. Its market positioning targets urban and suburban demographics seeking premium, interactive dining experiences, distinguishing itself through authentic flavors and high-quality ingredients. The restaurant industry remains fragmented, but GEN Restaurant Group has carved a niche by blending traditional Korean culinary techniques with modern dining trends. Its scalable format supports both company-owned locations and potential franchise expansion, though current operations appear concentrated in owned units. The group competes with broader Asian casual dining chains as well as independent operators, relying on brand differentiation and operational efficiency to maintain margins in a cost-sensitive sector.

Revenue Profitability And Efficiency

In FY 2024, GEN Restaurant Group reported $208.4 million in revenue with modest net income of $592,000, reflecting tight industry margins. Diluted EPS stood at $0.13, indicating profitability despite sector-wide cost pressures. Operating cash flow of $17.8 million suggests reasonable operational efficiency, though capital expenditures of -$23.8 million highlight ongoing investment needs, likely tied to unit expansion or renovations.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained by the capital-intensive nature of full-service restaurants, with operating cash flow covering only a portion of capex. The modest net income relative to revenue underscores margin challenges typical of the industry. Capital efficiency metrics would benefit from higher returns on invested capital, though current data suggests reinvestment is prioritized over near-term earnings amplification.

Balance Sheet And Financial Health

GEN Restaurant Group holds $23.7 million in cash against $163.0 million in total debt, indicating leveraged financial positioning. The debt load may constrain flexibility amid rising interest rates, though the absence of dividends allows for internal capital allocation. Liquidity appears adequate for near-term obligations, but sustained profitability will be critical to managing leverage and funding growth initiatives.

Growth Trends And Dividend Policy

Growth seems focused on unit expansion, as evidenced by negative free cash flow from high capex. No dividends were paid in FY 2024, aligning with reinvestment priorities. Comparable sales trends and new unit performance would clarify organic growth potential, but current data suggests a growth-at-scale strategy typical of emerging restaurant chains.

Valuation And Market Expectations

The market likely prices GENK based on growth prospects rather than current earnings, given its modest net income. Valuation multiples would reflect expectations for margin improvement and unit economics scalability. Sector comps and penetration in underserved markets could drive re-rating if execution meets expansion targets.

Strategic Advantages And Outlook

GEN Restaurant Group’s differentiation in Korean barbecue provides a cultural and culinary edge, but operational execution remains key to sustaining margins. Macro pressures like food inflation and labor costs pose risks, while brand loyalty and experiential dining could support pricing power. The outlook hinges on balancing growth investments with profitability, particularly in a higher-for-longer rate environment.

Sources

Company filings (CIK: 0001891856), FY 2024 preliminary data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount