Data is not available at this time.
Gen Digital Inc. operates in the cybersecurity and digital safety sector, providing a suite of products designed to protect consumers and enterprises from online threats. The company's core revenue model is subscription-based, leveraging recurring revenue streams from its antivirus, identity protection, and privacy solutions. Its market position is strengthened by a broad product portfolio, including Norton, Avast, and LifeLock, which cater to both individual and corporate clients, ensuring diversified demand. Gen Digital competes in a highly fragmented industry, where brand trust and technological innovation are critical differentiators. The company has established a global footprint, with a strong presence in North America and Europe, supported by strategic acquisitions that expand its capabilities and customer base. Its focus on integrating AI and machine learning into its solutions enhances its competitive edge, positioning it as a leader in proactive threat detection and response. The cybersecurity market's rapid growth, driven by increasing digitalization and rising cyber threats, provides Gen Digital with significant expansion opportunities, though it faces intense competition from both established players and emerging startups.
Gen Digital reported revenue of $3.94 billion for FY 2025, with net income of $643 million, reflecting a net margin of approximately 16.3%. The company generated $1.22 billion in operating cash flow, underscoring strong cash conversion capabilities. Capital expenditures were minimal at $15 million, indicating efficient asset utilization and a capital-light business model. These metrics highlight robust profitability and operational efficiency.
Diluted EPS stood at $1.03, demonstrating solid earnings power. The company's ability to generate substantial operating cash flow relative to net income suggests effective working capital management. With minimal capital expenditures, Gen Digital maintains high capital efficiency, allowing for reinvestment in growth initiatives or debt reduction, though its high total debt of $8.26 billion warrants careful monitoring.
Gen Digital holds $1.01 billion in cash and equivalents, providing liquidity against its $8.26 billion total debt. The significant debt load raises leverage concerns, though strong operating cash flow offers some mitigation. The absence of dividends suggests a focus on debt management or growth reinvestment. Financial health hinges on sustaining cash flow to service obligations while navigating competitive pressures.
Revenue growth trends are not explicitly provided, but the cybersecurity sector's expansion bodes well for Gen Digital. The company does not pay dividends, prioritizing debt reduction or strategic investments. Future growth may hinge on product innovation, market penetration, and acquisitions, aligning with industry tailwinds from rising cyber threats and digital transformation.
With a market capitalization implied by 617 million shares outstanding, valuation metrics depend on share price data not provided. Investors likely weigh the company's strong cash flow against its high leverage, with expectations tied to sustained sector growth and execution on debt management. The contingent value rights structure adds complexity, requiring clarity on terms and potential payouts.
Gen Digital's strategic advantages include a trusted brand portfolio, recurring revenue model, and technological integration. The outlook is cautiously optimistic, balancing sector tailwinds against debt-related risks. Success will depend on maintaining innovation leadership, cost discipline, and prudent capital allocation. The company is well-positioned to capitalize on cybersecurity demand but must navigate competitive and financial challenges effectively.
Company filings, CIK 0000849399
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |