| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial intelligence (AI) | 38.27 | 9468 |
| Intrinsic value (DCF) | 23.00 | 5650 |
| Graham-Dodd Method | n/a | |
| Graham Formula | 12.06 | 2915 |
GENVR represents Contingent Value Rights (CVRs) issued by Gen Digital Inc. as part of its acquisition of MoneyLion. Each CVR entitles the holder to receive a contingent payment of $23.00 in Gen common stock if Gen’s average volume-weighted average share price reaches at least $37.50 over 30 consecutive trading days within 24 months following the closing of the transaction.