Data is not available at this time.
Getlink SE is a critical infrastructure operator specializing in fixed-link transport and energy solutions between the UK and France. Its core revenue streams derive from the Eurotunnel segment, which manages the Channel Tunnel, offering passenger and freight shuttle services, as well as high-speed rail operations. The company holds a near-monopoly on cross-Channel fixed-link transport, providing essential connectivity for both commercial and leisure traffic. The Europorte segment complements this by offering integrated rail freight services, including national and international haulage, while ElecLink diversifies revenue through a 1GW electricity interconnector, capitalizing on Europe's energy transition. Getlink's strategic assets position it as a key player in transnational logistics and energy infrastructure, with high barriers to entry due to regulatory and capital intensity. Its market position is further reinforced by long-term contracts and stable demand for cross-border transport, though it remains exposed to macroeconomic fluctuations and regulatory changes in both the UK and EU.
Getlink reported FY revenue of €1.61B, with net income of €317M, reflecting robust operational efficiency in its core segments. The company generated €865M in operating cash flow, supported by high-margin tunnel operations and disciplined cost management. Capital expenditures of €155M indicate ongoing investments in maintenance and growth initiatives, though free cash flow remains healthy. The Eurotunnel segment's pricing power and asset-light rail partnerships contribute to sustained profitability.
Diluted EPS of €0.58 underscores Getlink's earnings stability, driven by predictable toll and usage fees. The company's capital efficiency is evident in its ability to monetize existing infrastructure while expanding ElecLink's high-return interconnector. Debt servicing is manageable, with operating cash flow covering interest obligations comfortably, though leverage remains elevated due to past infrastructure investments.
Getlink maintains a strong liquidity position with €1.54B in cash against total debt of €5.49B. The debt structure is largely long-term, aligning with asset lifecycles. While leverage is significant, the company's cash-generative model and limited reinvestment needs provide flexibility. The balance sheet is further supported by tangible assets, including the Channel Tunnel's irreplaceable infrastructure.
Growth is tied to incremental traffic recovery post-pandemic and ElecLink's ramp-up, with dividends of €0.55 per share reflecting a commitment to shareholder returns. The company prioritizes stable payouts over aggressive growth, given the mature nature of its core assets. Volume growth in freight and energy interconnector utilization are key upside drivers.
At a €9.36B market cap, Getlink trades at ~5.8x revenue, reflecting its infrastructure premium and stable cash flows. The beta of 0.75 indicates lower volatility than broader markets, typical for regulated infrastructure. Investors likely price in steady demand recovery and ElecLink's contribution to earnings diversification.
Getlink's strategic moat lies in its monopoly-like position and regulatory protections. The outlook remains stable, with energy transition tailwinds for ElecLink offsetting potential Brexit-related freight volatility. Long-term contracts and inflation-linked pricing provide revenue visibility, though geopolitical risks and cross-border regulatory shifts warrant monitoring.
Company filings, Euronext disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |