Price · as of 2024-12-31
$19.07
Market cap 9.96B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $21.46 | +12.53% |
| Intrinsic Value(DCF) | $12.67 | -33.56% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $5.41 | $23.22 | $0.00 | $4.29 | $0.00 |
| 2011 | $5.08 | $20.39 | $0.00 | $4.02 | $0.50 |
| 2012 | $5.05 | $20.04 | $0.00 | $3.02 | $1.36 |
| 2013 | $7.01 | $20.32 | $0.00 | $3.68 | $3.32 |
| 2014 | $9.91 | $21.49 | $0.17 | $1.51 | $1.07 |
| 2015 | $8.16 | $21.28 | $0.27 | $1.27 | $0.30 |
| 2016 | $7.27 | $20.33 | $0.56 | $1.12 | $1.73 |
| 2017 | $10.20 | $20.41 | $1.02 | $0.95 | $1.92 |
| 2018 | $11.64 | $20.55 | $0.77 | $0.43 | $3.01 |
| 2019 | $12.42 | $20.17 | $1.16 | $0.00 | $2.58 |
| 2020 | $11.91 | $28.29 | $0.97 | $1.47 | $3.27 |
| 2021 | $13.26 | $24.56 | $0.78 | $0.00 | $0.00 |
| 2022 | $13.68 | $33.24 | $18.31 | $5.29 | $51.72 |
| 2023 | $14.71 | $22.84 | $37.49 | $0.03 | $12.86 |
| 2024 | $15.02 | $21.46 | $22.25 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Getlink SE's (GET.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $21.46
- Current price
- $19.07
- AI upside
- +12.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.67
-33.56% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Getlink SE
Getlink SE engages in the design, finance, construction, and operation of fixed link infrastructure and transport system. The company operates through three segments: Eurotunnel, Europorte, and ElecLink. The Eurotunnel segment operates three tunnels of a length of approximately 50 kilometres each under the English Channel, as well as two terminals at Folkestone in the United Kingdom and the Coquelles in France. It also provides passenger shuttle services for the transport of trucks, cars, motor homes, caravans, coaches, and motorcycles. In addition, this segment manages high-speed passenger trains and rail freights, as well as fixed equipment and related installations. The Europorte segment offers a range of integrated rail freight services, including national and international haulage, local services for secondary lines, individual junction management, infrastructure maintenance, and wagon loading and unloading services. The ElecLink segment engages in the construction and operation of a 1 gigawatt electricity interconnector between the United Kingdom and France. Getlink SE also engages in third-party retail, telecommunication cable, training activity, and property businesses, as well as the sale of travel insurance products. The company was formerly known as Groupe Eurotunnel S.E. and changed its name to Getlink SE in April 2018. Getlink SE was founded in 1986 and is headquartered in Paris, France.
- CEO
- Yann Leriche
- Employees
- 3.46K
- Beta
- 0.57
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.67 ÷ $19.07) − 1 = -33.56% (DCF, example).