investorscraft@gmail.com

Intrinsic ValueGevo, Inc. (GEVO)

Previous Close$1.67
Intrinsic Value
Upside potential
Previous Close
$1.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gevo, Inc. operates in the renewable energy sector, specializing in the development of low-carbon biofuels and sustainable aviation fuel (SAF). The company leverages proprietary technology to convert renewable feedstocks into high-value hydrocarbons, targeting industries seeking decarbonization solutions. Gevo’s revenue model hinges on long-term offtake agreements, technology licensing, and joint ventures, positioning it as a niche player in the emerging biofuel market. The company competes with larger energy firms but differentiates itself through its focus on carbon intensity reduction and sustainable feedstocks. Gevo’s market position is bolstered by regulatory tailwinds, including incentives for SAF under the U.S. Inflation Reduction Act, though scalability remains a challenge. Its partnerships with agriculture and energy stakeholders underscore its integrated approach to feedstock sourcing and fuel production.

Revenue Profitability And Efficiency

Gevo reported revenue of $16.9 million for the period, with a net loss of $78.6 million, reflecting ongoing investments in technology and infrastructure. The negative operating cash flow of $57.4 million and capital expenditures of $51.1 million highlight the capital-intensive nature of its business model. The company’s efficiency metrics remain under pressure as it scales operations and secures commercial agreements.

Earnings Power And Capital Efficiency

Gevo’s diluted EPS of -$0.34 underscores its pre-commercial stage, with earnings power constrained by high R&D and operational costs. The company’s capital efficiency is challenged by negative cash flows, though its $189.4 million cash reserve provides runway for near-term projects. Debt levels are moderate at $70.6 million, but reliance on equity financing may persist until profitability improves.

Balance Sheet And Financial Health

Gevo maintains a solid liquidity position with $189.4 million in cash and equivalents, offset by $70.6 million in total debt. The balance sheet reflects a focus on funding growth, with no dividends paid. While the current ratio appears healthy, sustained losses and high capex necessitate careful cash management to avoid liquidity constraints.

Growth Trends And Dividend Policy

Gevo’s growth strategy centers on scaling SAF production and securing offtake agreements, with no current dividend policy. The company’s trajectory depends on regulatory support and commercial adoption of biofuels. Recent partnerships and policy tailwinds suggest potential for revenue diversification, but profitability remains distant given the sector’s long development cycles.

Valuation And Market Expectations

The market values Gevo as a high-risk, high-reward play on the biofuel transition, with its valuation reflecting speculative growth prospects. Investor sentiment is tied to policy developments and execution on production targets. The absence of near-term earnings complicates traditional valuation metrics, leaving the stock sensitive to macro trends in clean energy.

Strategic Advantages And Outlook

Gevo’s proprietary technology and focus on low-carbon fuels position it to capitalize on decarbonization trends, particularly in aviation. However, execution risks, including feedstock volatility and project delays, temper optimism. The outlook hinges on scaling production and achieving cost competitiveness with conventional fuels, a multi-year endeavor requiring sustained capital and regulatory support.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount