US · GEVO
Gevo, Inc.
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Englewood, CO 80112
- Website
- gevo.com
Price · as of 2024-12-31
$2.03
Market cap 441M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.47 | +1,105.42% |
| Intrinsic Value(DCF) | $1.25 | -38.42% |
| Graham-Dodd Method(GD) | $0.40 | -80.34% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $113,280.00 | $50,379.58 | $5,121,781,276.00 | $0.00 | $0.00 |
| 2011 | $55,980.00 | $23,166.25 | $20,571,802,979.87 | $0.00 | $0.00 |
| 2012 | $11,880.00 | $5,705.63 | $2,477.88 | $0.00 | $573,672.75 |
| 2013 | $8,280.00 | $19,815.76 | $0.00 | $0.00 | $490,894.72 |
| 2014 | $1,500.00 | $4,811.97 | $84,139.12 | $0.00 | $0.00 |
| 2015 | $152.00 | $4,626.12 | $3,818.69 | $0.00 | $0.00 |
| 2016 | $19.80 | $576.23 | $275.99 | $0.00 | $0.00 |
| 2017 | $9.40 | $3.76 | $25.05 | $0.00 | $0.00 |
| 2018 | $2.39 | $24.70 | $8.37 | $0.00 | $0.00 |
| 2019 | $1.41 | $10.70 | $1.96 | $0.00 | $38.49 |
| 2020 | $10.10 | $33.14 | $1.68 | $0.00 | $46.56 |
| 2021 | $4.16 | $31.01 | $2.10 | $1.28 | $23.69 |
| 2022 | $1.70 | $38.21 | $1.95 | $0.52 | $0.00 |
| 2023 | $0.79 | $191.91 | $2.84 | $0.95 | $0.00 |
| 2024 | $1.30 | $24.47 | $1.22 | $0.40 | $0.00 |
AI valuation
Our deep-learning model estimates Gevo, Inc.'s (GEVO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.47
- Current price
- $2.03
- AI upside
- +1,105.42%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.25
-38.42% upside
Graham-Dodd
$0.40
-80.34% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GEVO | Gevo, Inc. | $2.03 | 441M | +1,105% | -38% | -80% | — | -3.83 | 0.62 | 17.81 | -3.23 | -17.87 | 0.63 | 29.05% | -536.94% | -464.91% | -15.02% | -25.95% | -12.74% | 0.14 | -23.41 | 8.36 | 7.90 | 2.10 | 2143.00% | -166.00% | 27.00% | -36.01% | -2.36 | -30.99% | 0.00% | 0.00% | 1.56% | -2.01 | -1.68 | 10.78 | -0.12 |
| ADUR | Aduro Clean Technologies … | $10.85 | 363.91M | +87% | +351% | — | -35% | -35.64 | 36.71 | 1872.29 | -36.74 | -142.57 | 36.71 | 100.00% | -5122.16% | -5253.10% | -133.85% | -272.70% | -122.74% | 0.01 | -437.92 | 16.19 | 13.74 | 0.59 | 2500.00% | -3150.00% | 6399.00% | -2.41% | -16.99 | -240.04% | 0.00% | 0.00% | 0.95% | -35.98 | -40.88 | 1842.94 | 243.16 |
| ASIX | AdvanSix Inc. | $17.83 | 478.99M | -41% | -59% | +56% | -13% | 10.02 | 0.61 | 0.32 | 5.99 | 90.14 | 0.69 | 11.41% | 4.44% | 3.24% | 6.20% | 5.36% | 2.99% | 0.47 | 7.96 | 1.13 | 0.45 | 2.53 | 1111.00% | 31.00% | 27954.00% | 1.30% | 0.32 | 0.56% | 3.48% | 34.80% | 3.82% | 12.66 | 133.13 | 0.56 | 1.93 |
| GPRE | Green Plains Inc. | $13.73 | 958.89M | +482% | -59% | -83% | -19% | -7.76 | 1.23 | 0.45 | 40.50 | -19.62 | 1.23 | 1.84% | -4.03% | -5.80% | -14.87% | -4.85% | -7.22% | 0.66 | -1.10 | 1.79 | 0.96 | 10.42 | 3953.00% | -1493.00% | -15154.00% | 6.85% | 0.38 | 5.30% | 0.00% | 0.00% | 19.16% | -15.04 | 19.66 | 0.61 | 1.62 |
| KOP | Koppers Holdings Inc. | $37.80 | 741.41M | +8% | -61% | -43% | — | 12.91 | 1.26 | 0.38 | 7.73 | 113.45 | 5.24 | 19.91% | 8.93% | 2.98% | 10.54% | 7.65% | 2.97% | 1.78 | 2.54 | 2.94 | 0.87 | 4.46 | 1138.00% | -1017.00% | 6071.00% | 9.33% | 0.54 | 4.46% | 0.89% | 11.40% | 6.17% | 10.18 | 25.30 | 0.91 | 2.30 |
| KRO | Kronos Worldwide, Inc. | $5.81 | 668.46M | +440% | -48% | -38% | +168% | 10.13 | 1.07 | 0.46 | 5.04 | — | 1.07 | 19.04% | 6.51% | 4.57% | 10.61% | 6.12% | 4.60% | 0.65 | 2.86 | 2.32 | 0.84 | 1.64 | -27442.00% | 1324.00% | -20263.00% | 4.92% | 0.15 | 3.71% | 6.32% | 64.00% | 6.32% | 10.54 | 30.11 | 0.69 | 1.92 |
| LWLG | Lightwave Logic, Inc. | $4.41 | 641.35M | +825% | -89% | — | — | -6.28 | 4.23 | 1479.58 | -5.64 | -112.99 | 4.41 | 92.27% | -24150.56% | -23570.99% | -64.52% | -280.96% | -56.63% | 0.08 | — | 15.75 | 15.52 | 1.21 | 556.00% | 13605.00% | 1523.00% | -12.90% | -8.71 | -222.06% | 0.00% | 0.00% | 0.00% | -5.05 | -6.39 | 1219.12 | 12.61 |
| LXU | LSB Industries, Inc. | $11.62 | 836M | +106% | -57% | +4% | -26% | 35.12 | 1.16 | 1.40 | 8.56 | — | 1.16 | 16.95% | 10.21% | 4.00% | 3.97% | 4.84% | 2.09% | 0.70 | 2.05 | 2.78 | 1.95 | 3.50 | -22593.00% | 1777.00% | -177055.00% | 11.05% | 0.91 | 9.74% | 0.00% | 0.00% | 0.00% | 19.79 | 13.01 | 2.02 | 2.39 |
| MATV | Mativ Holdings, Inc. | $10.84 | 592.74M | -2% | -61% | — | — | -1.73 | 1.17 | 0.29 | -6.50 | -0.29 | -7.98 | 15.08% | 2.39% | -16.98% | -49.72% | 2.00% | -15.00% | 2.25 | 0.67 | 2.24 | 0.93 | -4.16 | 58778.00% | 30.00% | 13929.00% | 16.08% | 0.47 | 5.43% | 3.82% | -6.60% | 7.54% | 34.21 | 17.29 | 0.82 | 1.34 |
| TROX | Tronox Holdings plc | $7.48 | 1.19B | +120% | -60% | — | — | -2476.10 | 0.83 | 0.40 | 137.88 | -278.21 | 0.97 | 9.28% | -0.72% | -16.22% | -0.03% | -0.45% | -0.01% | 2.53 | -0.11 | 2.46 | 0.55 | 102.39 | 89000.00% | -573.00% | -9960.00% | -0.02% | 0.00 | -0.01% | 4.10% | -10148.00% | 4.10% | -216.68 | -16192.87 | 1.57 | 0.87 |
About Gevo, Inc.
Gevo, Inc. operates as a renewable fuels company. It operates through four segments: Gevo, Agri-Energy, Renewable Natural Gas, and Net-Zero. The company commercializes gasoline, jet fuel, and diesel fuel to achieve zero carbon emissions, and reduce greenhouse gas emissions with sustainable alternatives. Its products also include renewable gasoline and diesel, isooctane, isobutanol, sustainable aviation fuel, renewable natural gas, isobutylene, ethanol, and animal feed and protein. Gevo, Inc. has a strategic alliance with Axens North America, Inc. for ethanol-to-jet technology and sustainable aviation fuel commercial project development. The company was formerly known as Methanotech, Inc. and changed its name to Gevo, Inc. in March 2006. Gevo, Inc. was incorporated in 2005 and is headquartered in Englewood, Colorado.
- CEO
- Patrick R. Gruber
- Employees
- 122
- Beta
- 1.50
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.25 ÷ $2.03) − 1 = -38.42% (DCF, example).