investorscraft@gmail.com

Intrinsic ValueGLOBALFOUNDRIES Inc. (GFS)

Previous Close$42.20
Intrinsic Value
Upside potential
Previous Close
$42.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GLOBALFOUNDRIES Inc. (GFS) is a leading semiconductor foundry specializing in the production of integrated circuits for a diverse client base, including automotive, IoT, and communications sectors. Unlike vertically integrated competitors, GFS operates as a pure-play foundry, focusing on manufacturing chips designed by fabless semiconductor companies. This asset-light model allows it to serve a broad market without the R&D burden of proprietary designs, positioning it as a critical enabler of the global semiconductor supply chain. The company differentiates itself through advanced process technologies, particularly in RF, analog, and mixed-signal solutions, where it holds a competitive edge. Its strategic partnerships with key industry players and governments bolster its market position, ensuring long-term demand for its manufacturing capabilities. GFS operates in a highly cyclical industry but benefits from secular growth trends in 5G, AI, and automotive electrification, which drive demand for specialized semiconductor solutions.

Revenue Profitability And Efficiency

In FY 2024, GFS reported revenue of $6.75 billion, reflecting its scale as a major foundry player. However, the company posted a net loss of $265 million, with diluted EPS of -$0.48, indicating ongoing profitability challenges amid industry cyclicality and high capital intensity. Operating cash flow stood at $1.72 billion, demonstrating strong cash generation despite net losses, while capital expenditures of $625 million highlight continued investment in capacity and technology.

Earnings Power And Capital Efficiency

GFS's earnings power is constrained by the capital-intensive nature of semiconductor manufacturing, as seen in its negative net income. However, its robust operating cash flow suggests underlying operational efficiency, with cash conversion supporting reinvestment needs. The company’s focus on specialized nodes and long-term customer agreements provides revenue stability, though margin expansion remains a challenge due to fixed-cost leverage and competitive pricing pressures.

Balance Sheet And Financial Health

GFS maintains a solid liquidity position, with $2.19 billion in cash and equivalents against $2.32 billion in total debt, indicating manageable leverage. The balance sheet reflects the capital demands of semiconductor fabrication, but strong operating cash flow mitigates refinancing risks. The absence of dividends aligns with its reinvestment priorities, preserving flexibility for growth initiatives and cyclical downturns.

Growth Trends And Dividend Policy

Growth is driven by secular demand for semiconductors, particularly in automotive and IoT, though near-term cyclical headwinds may temper revenue expansion. GFS does not pay dividends, opting to reinvest cash flow into capacity and technology upgrades. Long-term growth hinges on its ability to secure design wins in high-growth segments and maintain technological relevance amid intense foundry competition.

Valuation And Market Expectations

The market likely prices GFS based on its strategic role in the semiconductor ecosystem rather than near-term profitability. Valuation metrics may reflect expectations of cyclical recovery and secular demand tailwinds, though investor sentiment remains cautious due to capital intensity and margin volatility. Comparisons to peers will focus on technology differentiation and customer diversification.

Strategic Advantages And Outlook

GFS’s strategic advantages lie in its pure-play foundry model and specialization in analog/RF technologies, which are less susceptible to node-shrinking competition. Partnerships with governments and key clients provide stability, while industry tailwinds support long-term demand. The outlook depends on execution in capacity expansion and technology roadmaps, with profitability improvements critical for sustained investor confidence.

Sources

Company filings (CIK: 0001709048), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount