Data is not available at this time.
Gogoro Inc. operates in the electric vehicle (EV) and sustainable energy sector, specializing in battery-swapping ecosystems for urban two-wheel transportation. The company generates revenue primarily through the sale of smart electric scooters, battery subscriptions, and energy infrastructure services. Its proprietary swappable battery network differentiates Gogoro in densely populated markets, particularly in Asia, where it addresses range anxiety and charging limitations for urban commuters. Gogoro’s vertically integrated model—combining hardware, software, and energy services—positions it as a leader in the transition to sustainable urban mobility. The company collaborates with governments, fleet operators, and ride-sharing platforms to expand its network, reinforcing its first-mover advantage in battery-swapping technology. Despite competition from traditional EV manufacturers, Gogoro’s focus on interoperability and scalable infrastructure supports its long-term market relevance.
Gogoro reported revenue of $310.5 million for FY 2024, reflecting its growing adoption in key markets. However, the company posted a net loss of $122.8 million, with diluted EPS of -$0.47, indicating ongoing investments in expansion and infrastructure. Operating cash flow was marginally positive at $9.9 million, but capital expenditures of $124.5 million highlight significant reinvestment needs to scale its battery-swapping network.
The company’s negative earnings underscore its growth-phase challenges, as it prioritizes network expansion over near-term profitability. High capital expenditures relative to operating cash flow suggest reliance on external funding to sustain growth. Gogoro’s capital efficiency metrics will likely improve as its subscriber base matures and economies of scale are realized in its infrastructure-heavy model.
Gogoro’s balance sheet shows $117.1 million in cash and equivalents against $393.2 million in total debt, indicating a leveraged position. The debt load may constrain flexibility, though it supports critical infrastructure investments. Liquidity remains a focus, with the company likely requiring additional financing to bridge its path to profitability.
Gogoro’s growth is tied to the adoption of its battery-swapping systems, particularly in Asia. The company does not pay dividends, reinvesting all cash flows into expansion. Key trends include partnerships with local governments and fleet operators, which could accelerate revenue growth but may delay profitability.
The market likely values Gogoro on its long-term potential in the EV infrastructure space rather than current earnings. High capital intensity and losses may weigh on multiples, but its first-mover advantage in battery swapping could justify premium pricing if execution risks are mitigated.
Gogoro’s strategic edge lies in its scalable battery-swapping technology and early market penetration. Success hinges on expanding its network density and achieving profitability as subscription revenues grow. Macro trends favoring urban electrification support its outlook, but execution risks and competition remain key challenges.
Company filings, CIK 0001886190
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |