Previous Close | $103.81 |
Intrinsic Value | $9.61 |
Upside potential | -91% |
Data is not available at this time.
Glaukos Corporation operates in the medical technology sector, specializing in innovative ophthalmic treatments, particularly for glaucoma and corneal disorders. The company’s core revenue model is driven by its proprietary Micro-Invasive Glaucoma Surgery (MIGS) devices, such as the iStent and iStent inject, which are designed to reduce intraocular pressure with minimal tissue disruption. These products cater to a growing global market of glaucoma patients, positioning Glaukos as a pioneer in less invasive surgical solutions. The company also invests in R&D for next-generation therapies, including sustained drug delivery systems, to expand its addressable market. Glaukos competes in a niche segment dominated by larger players like Alcon and Johnson & Johnson, but its focus on MIGS technology provides a differentiated edge. Its market position is reinforced by strong clinical validation and surgeon adoption, though reimbursement challenges and regulatory hurdles remain key considerations. The company’s strategy emphasizes both organic innovation and strategic acquisitions to maintain its leadership in minimally invasive ophthalmic treatments.
Glaukos reported revenue of $383.5 million for FY 2024, reflecting its growing adoption of MIGS devices. However, the company remains unprofitable, with a net loss of $146.4 million and diluted EPS of -$2.77. Operating cash flow was negative at $61.3 million, indicating ongoing investments in R&D and commercialization. Capital expenditures were modest at $6.3 million, suggesting a lean operational approach despite its growth ambitions.
The company’s negative earnings and cash flow underscore its current stage of reinvestment, prioritizing market penetration and product development over near-term profitability. Glaukos’ capital efficiency is constrained by high R&D costs, but its focus on high-margin ophthalmic devices could improve returns as sales scale. The lack of profitability limits its ability to self-fund growth, necessitating external financing or disciplined cost management.
Glaukos maintains a solid liquidity position with $169.6 million in cash and equivalents, against total debt of $103.4 million. The manageable debt level provides flexibility, but sustained losses could pressure its balance sheet. The absence of dividends aligns with its growth-focused strategy, allowing capital to be allocated toward innovation and commercialization efforts.
Glaukos is in a high-growth phase, driven by increasing adoption of its MIGS devices and pipeline expansion. The company does not pay dividends, reinvesting all cash flows into R&D and market expansion. Long-term growth will depend on successful product launches, regulatory approvals, and reimbursement dynamics in key markets like the U.S. and Europe.
The market likely values Glaukos on its growth potential rather than current profitability, given its leadership in MIGS technology. Investors may focus on revenue growth metrics and pipeline milestones, with profitability expected to improve as products gain traction. Valuation multiples should be interpreted cautiously due to the company’s pre-earnings stage.
Glaukos’ strategic advantage lies in its first-mover status in MIGS and its commitment to innovation. The outlook hinges on executing its R&D roadmap, expanding indications for existing products, and navigating reimbursement challenges. Success in these areas could solidify its position as a leader in minimally invasive ophthalmic therapies, though competition and regulatory risks remain key watchpoints.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |