Previous Close | $31.97 |
Intrinsic Value | $293.40 |
Upside potential | +818% |
Data is not available at this time.
Global-e Online Ltd. operates as a cross-border e-commerce enablement platform, facilitating international sales for merchants and brands. The company provides a seamless solution for localized pricing, payment methods, logistics, and compliance, addressing the complexities of global online retail. Serving a diverse clientele, including direct-to-consumer brands and marketplaces, Global-e capitalizes on the growing demand for borderless shopping experiences, positioning itself as a leader in cross-border e-commerce infrastructure. Its technology-driven approach integrates with major e-commerce platforms, enhancing merchant reach while optimizing conversion rates and customer satisfaction. The company’s competitive edge lies in its ability to simplify global expansion for retailers, reducing friction in international transactions. With the cross-border e-commerce market expanding rapidly, Global-e is well-positioned to benefit from increasing globalization of online retail, supported by partnerships with key industry players and a scalable platform.
Global-e reported revenue of $752.8 million for FY 2024, reflecting strong top-line growth. However, the company posted a net loss of $75.5 million, with diluted EPS of -$0.45, indicating ongoing investments in scaling operations. Operating cash flow was robust at $169.4 million, suggesting healthy cash generation despite profitability challenges. Capital expenditures were minimal at $2.3 million, highlighting capital-light operations.
The company’s negative net income underscores its growth-focused strategy, prioritizing market expansion over short-term profitability. Operating cash flow significantly outpaced net losses, demonstrating underlying earnings potential. With modest capital expenditures, Global-e maintains high capital efficiency, reinvesting cash flows into platform enhancements and global merchant acquisition.
Global-e holds $254.6 million in cash and equivalents, providing liquidity for growth initiatives. Total debt stands at $24.9 million, indicating a conservative leverage profile. The strong cash position relative to debt suggests financial flexibility, supporting continued investment in technology and market expansion without undue financial strain.
Revenue growth remains a key focus, with no dividends distributed, as the company reinvests earnings into scaling its cross-border platform. The absence of a dividend policy aligns with its growth-stage status, prioritizing expansion and market capture over shareholder payouts. Future trends will likely hinge on adoption rates of its solutions among global retailers.
The market likely values Global-e based on its growth trajectory and leadership in cross-border e-commerce enablement. Negative earnings are offset by strong revenue growth and cash flow generation, with investors pricing in future profitability as the platform scales. Sector tailwinds from globalization of e-commerce may further support valuation multiples.
Global-e’s strategic partnerships and technology platform provide a durable competitive moat in cross-border e-commerce. The outlook remains positive, driven by increasing merchant adoption and expansion into new markets. Execution risks include competition and macroeconomic pressures, but the company’s asset-light model and scalable solutions position it well for long-term success.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |