Previous Close | $47.80 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Gaming and Leisure Properties, Inc. (GLPI) is a specialized real estate investment trust (REIT) focused on acquiring, owning, and leasing gaming and related facilities across the United States. The company primarily generates revenue through long-term triple-net leases with regional casino operators, ensuring stable cash flows while transferring property maintenance and operational costs to tenants. GLPI’s portfolio includes properties in key gaming markets such as Pennsylvania, Illinois, and Louisiana, positioning it as a leading landlord in the regional gaming sector. The company’s business model capitalizes on the resilience of regional gaming demand, which tends to be less volatile than destination markets like Las Vegas. By partnering with established operators, GLPI mitigates development risks while benefiting from contractual rent escalations and high occupancy rates. Its market position is reinforced by a disciplined acquisition strategy, targeting properties with strong tenant covenants and favorable lease terms. The REIT structure also provides tax advantages, enhancing returns for shareholders through consistent dividend distributions.
GLPI reported revenue of $1.53 billion for FY 2024, reflecting steady growth driven by its lease-based income model. Net income stood at $784.6 million, with diluted EPS of $2.87, underscoring strong profitability. Operating cash flow reached $1.07 billion, highlighting efficient cash generation, while minimal capital expenditures (zero in FY 2024) further emphasize the asset-light nature of its REIT structure.
The company’s earnings power is anchored in its high-margin lease revenue, with nearly all operating costs borne by tenants. Capital efficiency is evident in its ability to generate substantial cash flow without significant reinvestment needs, allowing for consistent dividend payouts and strategic acquisitions to expand its portfolio.
GLPI maintains a solid balance sheet with $462.6 million in cash and equivalents, though its total debt of $8.04 billion reflects its acquisitive strategy. The REIT’s leverage is manageable given its stable cash flows and long-term lease agreements, which provide predictable revenue to service debt obligations.
GLPI has demonstrated consistent growth through strategic acquisitions and lease escalations. Its dividend policy is robust, with a dividend per share of $3.04, supported by reliable cash flows. The company’s focus on regional gaming assets positions it well for sustained growth, as these markets exhibit stable demand even during economic downturns.
The market values GLPI for its stable income stream and dividend yield, trading at multiples reflective of its REIT status and sector dynamics. Investors likely expect continued portfolio expansion and modest rent growth, aligning with the company’s historical performance and industry trends.
GLPI’s strategic advantages include its niche focus on gaming real estate, long-term tenant relationships, and tax-efficient structure. The outlook remains positive, with opportunities for accretive acquisitions and rent increases, though regulatory risks in the gaming industry warrant monitoring. The company is well-positioned to deliver steady returns in the foreseeable future.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |