investorscraft@gmail.com

Intrinsic ValueGenfit S.A. (GNFT)

Previous Close$4.25
Intrinsic Value
Upside potential
Previous Close
$4.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Genfit S.A. is a biopharmaceutical company focused on the discovery, development, and commercialization of therapeutic solutions for metabolic and liver diseases, particularly those with high unmet medical needs. The company’s core revenue model is driven by its proprietary drug pipeline, including Elafibranor, a late-stage candidate for primary biliary cholangitis (PBC), and collaborations with pharmaceutical partners. Genfit operates in the highly competitive biotech sector, where innovation and regulatory milestones are critical to success. The company has strategically positioned itself as a specialist in liver diseases, leveraging its expertise in biomarkers and translational research to differentiate from larger competitors. Its market position is bolstered by partnerships with global players, which provide funding and commercialization support. Genfit’s focus on niche indications allows it to target specific patient populations, reducing direct competition while addressing significant medical gaps.

Revenue Profitability And Efficiency

Genfit reported revenue of €67.0 million for FY 2024, reflecting its transition from R&D to commercialization. The company achieved a net income of €1.5 million, marking a notable improvement from prior years. Operating cash flow stood at €15.5 million, supported by disciplined cost management and milestone payments. Capital expenditures were modest at €0.98 million, indicating a lean operational approach as it scales its commercial infrastructure.

Earnings Power And Capital Efficiency

Genfit’s diluted EPS of €0.0325 demonstrates its nascent but improving earnings power. The company’s capital efficiency is evident in its ability to generate positive cash flow while advancing its clinical pipeline. Strategic collaborations and licensing deals have supplemented internal R&D funding, enhancing its ability to allocate capital toward high-potential programs without excessive dilution.

Balance Sheet And Financial Health

Genfit maintains a solid liquidity position with €81.8 million in cash and equivalents, providing a runway for near-term operations. Total debt of €62.1 million is manageable relative to its cash reserves. The absence of dividends aligns with its growth-focused strategy, allowing reinvestment into pipeline development and commercialization efforts.

Growth Trends And Dividend Policy

Genfit’s growth is primarily driven by its advancing clinical pipeline and expanding partnerships. The company does not pay dividends, prioritizing reinvestment in R&D and market expansion. Future revenue growth hinges on regulatory approvals for Elafibranor and successful commercialization in target markets, particularly the U.S. and Europe.

Valuation And Market Expectations

Genfit’s valuation reflects its potential in the liver disease market, with investors closely monitoring regulatory milestones for Elafibranor. The modest net income and positive cash flow suggest cautious optimism, though the stock remains speculative pending further clinical and commercial validation. Market expectations are tied to near-term catalysts, including Phase 3 data and partnership announcements.

Strategic Advantages And Outlook

Genfit’s strategic advantages include its deep expertise in liver diseases and a focused pipeline with high unmet needs. The outlook depends on successful commercialization of Elafibranor and leveraging partnerships to mitigate risks. Long-term success will require navigating regulatory hurdles and scaling commercial operations efficiently, but the company is well-positioned in a growing therapeutic area.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount