investorscraft@gmail.com

Intrinsic Value of Generac Holdings Inc. (GNRC)

Previous Close$152.37
Intrinsic Value
Upside potential
Previous Close
$152.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Generac Holdings Inc. is a leading designer and manufacturer of power generation equipment, energy storage systems, and other power products for residential, commercial, and industrial markets. The company operates primarily in the energy technology sector, with a core revenue model driven by the sale of generators, battery storage solutions, and related services. Generac’s products cater to a growing demand for backup power solutions, particularly in regions prone to grid instability or natural disasters. The company has established a strong market position as a trusted brand in residential standby generators, supported by a broad distribution network and recurring revenue from maintenance and monitoring services. Generac also benefits from secular trends such as electrification, grid modernization, and increasing adoption of renewable energy systems, which drive demand for its hybrid and clean energy solutions. Competitive advantages include proprietary technology, a diversified product portfolio, and a focus on innovation in smart energy management.

Revenue Profitability And Efficiency

Generac reported revenue of $4.30 billion for FY 2024, with net income of $325.3 million, reflecting a net margin of approximately 7.6%. Diluted EPS stood at $5.39, while operating cash flow was robust at $741.3 million, indicating efficient cash conversion. Capital expenditures totaled $136.7 million, suggesting disciplined reinvestment in growth initiatives. The company’s profitability metrics demonstrate resilience despite macroeconomic pressures in the energy sector.

Earnings Power And Capital Efficiency

Generac’s earnings power is supported by a mix of product sales and high-margin services, with operating cash flow significantly exceeding net income. The company’s capital efficiency is evident in its ability to generate substantial cash flow relative to its capital expenditures. However, elevated total debt of $1.48 billion warrants monitoring, particularly in a higher interest rate environment.

Balance Sheet And Financial Health

Generac’s balance sheet shows $281.3 million in cash and equivalents against $1.48 billion in total debt, resulting in a net debt position of approximately $1.20 billion. The absence of dividends allows the company to prioritize debt management and reinvestment. While leverage is notable, strong operating cash flow provides flexibility to service obligations and fund growth initiatives.

Growth Trends And Dividend Policy

Generac’s growth is driven by increasing demand for backup power solutions and energy storage systems, though cyclicality in the residential market may cause fluctuations. The company does not pay dividends, opting instead to reinvest cash flow into R&D and market expansion. Long-term trends in grid resilience and renewable energy integration present significant growth opportunities.

Valuation And Market Expectations

Generac’s valuation reflects its leadership in the backup power market and exposure to energy transition trends. Market expectations likely incorporate both near-term cyclical risks and long-term growth potential from electrification and grid modernization. The company’s ability to innovate and capture share in emerging energy storage markets will be critical to sustaining premium valuation multiples.

Strategic Advantages And Outlook

Generac’s strategic advantages include its strong brand, technological expertise, and diversified product lineup. The outlook remains positive, supported by structural demand for reliable power solutions and the company’s focus on smart energy management. Execution on debt reduction and expansion into adjacent markets will be key to maintaining competitive momentum.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount