Previous Close | $78.36 |
Intrinsic Value | $0.25 |
Upside potential | -100% |
Data is not available at this time.
Acushnet Holdings Corp. operates as a leading designer, manufacturer, and distributor of premium golf equipment, apparel, and accessories under globally recognized brands such as Titleist, FootJoy, and Scotty Cameron. The company serves a diverse customer base, including professional golfers, enthusiasts, and retailers, leveraging its strong brand equity and innovation-driven product portfolio. Acushnet’s revenue model combines direct sales with a robust wholesale network, ensuring broad market penetration and consistent demand. Positioned in the high-performance segment of the golf industry, the company competes with established players like Callaway and TaylorMade, differentiating itself through superior craftsmanship, technological advancements, and a loyal customer following. Its market leadership in golf balls and premium footwear underscores its competitive edge, while strategic partnerships and endorsements with top-tier athletes reinforce its brand prestige. The company’s focus on R&D and sustainability initiatives further enhances its long-term market positioning.
Acushnet reported revenue of $2.46 billion for FY 2024, with net income of $214.3 million, reflecting a disciplined approach to cost management and pricing strategies. Diluted EPS stood at $3.37, demonstrating solid profitability. Operating cash flow of $245.1 million highlights efficient working capital management, though capital expenditures of $74.6 million indicate ongoing investments in production and innovation.
The company’s earnings power is supported by its high-margin product lines, particularly in golf balls and premium apparel. With a focus on capital efficiency, Acushnet maintains a balanced approach to reinvestment and shareholder returns, as evidenced by its consistent dividend payouts and controlled debt levels relative to operating cash flow.
Acushnet’s balance sheet shows $53.1 million in cash and equivalents against total debt of $764 million, reflecting a manageable leverage ratio. The company’s financial health is stable, with sufficient liquidity to meet obligations and fund growth initiatives, supported by strong cash generation capabilities.
Acushnet has demonstrated steady growth, driven by product innovation and expanding global demand for premium golf equipment. The company’s dividend policy, with a payout of $0.88 per share, underscores its commitment to returning capital to shareholders while retaining flexibility for reinvestment in high-return opportunities.
The market values Acushnet’s consistent performance and brand strength, with its valuation reflecting expectations of sustained mid-single-digit revenue growth and margin stability. Investor sentiment remains positive, supported by the company’s resilient business model and leadership in niche segments.
Acushnet’s strategic advantages include its strong brand portfolio, technological leadership, and global distribution network. The outlook remains favorable, with growth opportunities in emerging markets and product categories, though macroeconomic factors and competitive pressures warrant monitoring. The company’s focus on innovation and sustainability positions it well for long-term success.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |