Previous Close | $7.66 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Lazydays Holdings, Inc. operates in the recreational vehicle (RV) retail and service industry, catering to a niche but growing market of outdoor enthusiasts. The company generates revenue primarily through the sale of new and used RVs, complemented by financing, insurance, and aftermarket services. Its vertically integrated model includes parts, accessories, and maintenance, creating multiple revenue streams. Positioned as a one-stop shop, Lazydays differentiates itself through customer-centric service and a broad inventory. The RV industry is cyclical, influenced by consumer discretionary spending and macroeconomic conditions. Despite competition from regional dealers and online platforms, Lazydays leverages its established brand and extensive service network to maintain market share. The company’s strategic focus on high-margin ancillary services helps mitigate the volatility of RV sales. Its market position is further reinforced by a loyal customer base and a reputation for quality service, though it faces challenges from supply chain disruptions and fluctuating demand.
Lazydays reported revenue of $871.6 million for FY 2024, reflecting its scale in the RV retail sector. However, the company posted a net loss of $180.0 million, with diluted EPS of -$8.34, indicating significant profitability challenges. Operating cash flow was positive at $94.4 million, suggesting operational efficiency in generating cash despite the net loss. Capital expenditures of $19.0 million highlight ongoing investments in facilities and inventory.
The company’s negative earnings underscore pressures from cost inflation and potential inventory write-downs. Operating cash flow, however, demonstrates an ability to convert sales into cash, a critical metric for capital efficiency. The disparity between net income and operating cash flow suggests non-cash charges or timing differences, warranting closer scrutiny of working capital management and asset turnover.
Lazydays holds $24.7 million in cash and equivalents against total debt of $494.3 million, indicating a leveraged balance sheet. The debt load raises concerns about financial flexibility, particularly in a downturn. Shareholders’ equity is likely under pressure given the net loss, potentially impacting leverage ratios. The absence of dividends aligns with the need to preserve capital amid financial strain.
Revenue trends are not provided, but the net loss suggests challenges in sustaining growth. The company’s dividend policy is inactive, with no payouts in FY 2024, reflecting a focus on liquidity and debt management. Future growth may hinge on market recovery and operational improvements, though cyclical risks remain a headwind.
The market likely prices Lazydays at a discount due to its profitability struggles and high leverage. Investors may weigh the potential for cyclical recovery against execution risks. The absence of dividends and negative EPS further dampen valuation appeal, though operational cash flow provides a modest counterbalance.
Lazydays’ integrated model and brand recognition offer strategic advantages, but macroeconomic and industry-specific risks loom large. The outlook depends on stabilizing profitability, managing debt, and capitalizing on any rebound in consumer demand. Success will require disciplined cost control and leveraging its service-driven differentiation to offset sales volatility.
Company filings (CIK: 0001721741), FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |