investorscraft@gmail.com

Intrinsic Value of Genuine Parts Company (GPC)

Previous Close$128.30
Intrinsic Value
Upside potential
Previous Close
$128.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Genuine Parts Company (GPC) operates as a leading distributor of automotive and industrial replacement parts, serving a diversified customer base across North America, Europe, and Australasia. The company generates revenue through its two primary segments: Automotive Parts Group, which supplies aftermarket components to retail and commercial clients, and Industrial Parts Group, which distributes maintenance, repair, and operational (MRO) products. GPC’s extensive distribution network, including NAPA Auto Parts stores, ensures broad market penetration and competitive pricing power. The company’s scale and supplier relationships enable it to maintain strong inventory turnover and supply chain efficiency, critical in the fragmented automotive aftermarket industry. GPC’s dual-segment approach mitigates cyclical risks, as industrial demand often offsets automotive volatility. Its focus on high-service levels and technical expertise reinforces customer loyalty, differentiating it from purely price-driven competitors. The company’s strategic acquisitions, such as the 2023 purchase of KDG Group, further expand its geographic and product reach, solidifying its position as a global leader in parts distribution.

Revenue Profitability And Efficiency

In FY 2024, GPC reported revenue of $23.5 billion, reflecting steady demand across its automotive and industrial segments. Net income stood at $904 million, with diluted EPS of $6.47, indicating resilient margins despite inflationary pressures. Operating cash flow of $1.25 billion underscores efficient working capital management, though capital expenditures of $567 million suggest ongoing investments in distribution infrastructure and technology. The company’s asset-light model supports consistent cash generation.

Earnings Power And Capital Efficiency

GPC’s earnings power is underpinned by its high-volume, low-margin distribution model, which benefits from economies of scale. The company’s capital efficiency is evident in its ability to maintain robust free cash flow ($684 million after capex) while funding growth initiatives. Its return on invested capital (ROIC) remains competitive, driven by disciplined inventory management and a lean cost structure, though exact ROIC figures are not disclosed in the provided data.

Balance Sheet And Financial Health

GPC’s balance sheet shows $480 million in cash and equivalents against $5.74 billion in total debt, indicating moderate leverage. The debt level is manageable given the company’s stable cash flows and investment-grade credit profile. Shareholders’ equity is supported by retained earnings, with no significant liquidity concerns. The balance sheet remains well-positioned to fund dividends and selective M&A.

Growth Trends And Dividend Policy

GPC has demonstrated consistent revenue growth, driven by organic expansion and acquisitions. The company’s dividend policy is shareholder-friendly, with a $3.99 annual payout per share, reflecting a commitment to returning capital. Dividend coverage appears sustainable, supported by predictable cash flows. Future growth may hinge on international expansion and e-commerce adoption, though the automotive aftermarket’s maturity limits high-growth potential.

Valuation And Market Expectations

GPC trades at a P/E multiple aligned with peers, reflecting its stable but low-growth profile. The market likely prices in steady cash flows and dividend reliability, with limited premium for disruptive growth. Valuation metrics suggest a balanced risk-reward, assuming sustained execution in a competitive distribution landscape.

Strategic Advantages And Outlook

GPC’s key advantages include its scale, diversified revenue streams, and strong brand equity in the NAPA network. The outlook remains stable, with growth opportunities in industrial distribution and technology-driven supply chain improvements. Risks include cyclical demand fluctuations and competitive pressures, but the company’s proven adaptability positions it well for long-term resilience.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount