investorscraft@gmail.com

Intrinsic Value of Global Payments Inc. (GPN)

Previous Close$78.80
Intrinsic Value
Upside potential
Previous Close
$78.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Global Payments Inc. operates as a leading provider of payment technology and software solutions, serving merchants, financial institutions, and partners across the globe. The company generates revenue primarily through transaction processing fees, subscription-based software services, and value-added solutions such as fraud prevention and data analytics. Its diversified portfolio spans card-present and card-not-present payments, omnichannel commerce, and embedded finance, catering to sectors like retail, healthcare, and e-commerce. Global Payments holds a strong competitive position due to its scalable technology infrastructure, global reach, and strategic partnerships with major financial networks. The company differentiates itself through integrated software platforms that combine payments with business management tools, enabling seamless operations for clients. Its acquisition-driven growth strategy has expanded its capabilities in high-growth verticals, reinforcing its role as a consolidator in the fragmented payments industry. With a focus on innovation and cross-border expansion, Global Payments is well-positioned to capitalize on the secular shift toward digital payments and cashless economies.

Revenue Profitability And Efficiency

Global Payments reported revenue of $10.1 billion for FY 2024, reflecting its scale in the payments ecosystem. Net income stood at $1.57 billion, with diluted EPS of $6.16, demonstrating robust profitability. Operating cash flow of $3.53 billion underscores efficient cash generation, while capital expenditures of $675 million indicate ongoing investments in technology and infrastructure to support growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by high-margin software and recurring revenue streams, which enhance stability. Capital efficiency is evident in its ability to convert operating cash flow into shareholder value, though elevated debt levels warrant monitoring. Strategic acquisitions have historically contributed to earnings growth, though integration risks remain a consideration.

Balance Sheet And Financial Health

Global Payments maintains a solid liquidity position with $2.54 billion in cash and equivalents, providing flexibility for investments and debt servicing. Total debt of $16.82 billion reflects leverage from past acquisitions, necessitating disciplined capital allocation. The balance sheet remains investment-grade, supported by consistent cash flow generation and manageable maturities.

Growth Trends And Dividend Policy

Growth is driven by digital payment adoption, software penetration, and international expansion. The company’s dividend policy, with a $0.99 per share payout, signals confidence in cash flow sustainability, though yield-seeking investors may find it modest compared to peers. Share repurchases and selective M&A are likely to complement organic growth strategies.

Valuation And Market Expectations

Valuation metrics reflect market expectations for mid-single-digit revenue growth and margin expansion, balancing growth prospects with competitive pressures. Investors appear to price in Global Payments’ ability to maintain its leadership in a rapidly evolving payments landscape, though macroeconomic and regulatory risks could impact multiples.

Strategic Advantages And Outlook

Global Payments benefits from its integrated software-payments model, which drives customer stickiness and cross-selling opportunities. The outlook remains positive, with tailwinds from digital transformation and cash displacement, though competition from fintech disruptors and evolving regulations require ongoing adaptation. Strategic partnerships and technology investments will be critical to sustaining long-term competitive advantages.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount