Data is not available at this time.
GERRY WEBER International AG is a Germany-based fashion and lifestyle company specializing in ladieswear, operating across wholesale, retail, and e-commerce segments. The company designs, produces, and trades a diverse range of apparel, including T-shirts, knitwear, blouses, and outerwear, complemented by accessories like bags, scarves, and shoes. Its products are marketed under the GERRY WEBER, TAIFUN, and SAMOON brands, distributed through a network of retail stores, franchised outlets, and e-shops. With 559 retail stores, 210 franchise locations, and 1,410 shop-in-shops as of 2021, the company maintains a strong physical and digital presence in Germany and internationally. Positioned in the competitive apparel manufacturing sector, GERRY WEBER targets mid-to-premium segments, leveraging its established brand heritage and omnichannel strategy to cater to fashion-conscious consumers. Despite industry challenges, the company’s diversified distribution model and focus on women’s fashion provide a stable, though competitive, market position.
In FY 2022, GERRY WEBER reported revenue of €313.7 million, reflecting its scale in the European fashion market. However, the company posted a net loss of €35.1 million, indicating profitability challenges amid rising costs or competitive pressures. Operating cash flow stood at €28.1 million, suggesting some operational resilience, while capital expenditures of €14.8 million highlight ongoing investments in retail and digital infrastructure.
The company’s diluted EPS was neutral, underscoring weak earnings power in the period. With negative net income, capital efficiency remains under pressure, though positive operating cash flow provides a partial offset. The lack of dividend payouts further signals prioritization of financial stability over shareholder returns.
GERRY WEBER’s balance sheet shows €43.2 million in cash against total debt of €131.7 million, indicating moderate liquidity but elevated leverage. The debt burden may constrain flexibility, though the company’s asset-light retail model could support deleveraging efforts over time.
Revenue trends are not disclosed for 2022, but the net loss suggests stagnant or declining growth. The absence of dividends aligns with the company’s focus on preserving capital amid financial headwinds. Future growth may hinge on e-commerce expansion and cost optimization.
With a market cap of €24.9 million, the company trades at a low valuation multiple, reflecting investor skepticism about its turnaround prospects. The negative beta of -130.6 implies atypical volatility, possibly due to restructuring or liquidity concerns.
GERRY WEBER’s strengths include its omnichannel distribution and brand legacy, but profitability challenges and high debt pose risks. Success will depend on streamlining operations, enhancing digital sales, and navigating a competitive apparel market. The outlook remains cautious unless operational improvements materialize.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |