Previous Close | $16.23 |
Intrinsic Value | $21.50 |
Upside potential | +32% |
Data is not available at this time.
HUTCHMED (China) Limited operates as a biopharmaceutical company focused on the discovery, development, and commercialization of targeted therapies and immunotherapies for cancer and immunological diseases. The company primarily generates revenue through its proprietary drug development pipeline, with a strong emphasis on oncology treatments tailored for the Chinese and global markets. Its flagship products include innovative small-molecule inhibitors and monoclonal antibodies, positioning it as a key player in precision medicine. HUTCHMED leverages its deep-rooted expertise in translational research and clinical development to address unmet medical needs in rapidly growing therapeutic areas. The company collaborates with global pharmaceutical firms to expand its reach, while maintaining a robust in-house R&D capability. Its market position is strengthened by a dual focus on domestic commercialization in China and strategic partnerships for international expansion, particularly in North America and Europe. The biopharmaceutical sector's high barriers to entry and stringent regulatory requirements provide HUTCHMED with a competitive moat, supported by its established track record in drug approvals and commercialization.
HUTCHMED reported revenue of $630.2 million for FY 2024, with net income of $37.7 million, reflecting a net margin of approximately 6%. Diluted EPS stood at $0.22, indicating modest profitability. Operating cash flow was $0.5 million, while capital expenditures totaled $17.9 million, suggesting disciplined capital allocation. The company's ability to generate positive earnings despite high R&D costs underscores its improving operational efficiency.
The company's earnings power is driven by its oncology portfolio, with a focus on high-margin proprietary drugs. Capital efficiency is evident in its ability to sustain profitability while investing heavily in R&D, as seen in its $17.9 million capex. The modest operating cash flow of $0.5 million indicates potential for further optimization, though the net income demonstrates underlying earnings potential.
HUTCHMED maintains a solid balance sheet with $154.0 million in cash and equivalents, providing liquidity for ongoing operations. Total debt stands at $89.8 million, resulting in a conservative leverage profile. The company's financial health is further supported by its ability to fund R&D and commercialization efforts without significant reliance on external financing, as evidenced by its positive net income.
Growth is primarily driven by the commercialization of its oncology pipeline and strategic partnerships. The company does not currently pay dividends, reinvesting all earnings into R&D and market expansion. This aligns with its growth-focused strategy, prioritizing long-term value creation over near-term shareholder returns. The absence of a dividend policy reflects its stage as a growth-oriented biopharmaceutical firm.
The market likely values HUTCHMED based on its pipeline potential and commercialization progress, rather than current earnings. With a diluted EPS of $0.22 and no dividend, valuation metrics may emphasize revenue growth and future profitability. Investors likely focus on its ability to scale its oncology portfolio and secure additional partnerships, which could drive future multiples expansion.
HUTCHMED's strategic advantages include its strong R&D capabilities, focus on high-demand oncology treatments, and dual commercialization strategy in China and globally. The outlook is positive, supported by its robust pipeline and partnerships, though execution risks in drug development and regulatory approvals remain. The company is well-positioned to capitalize on the growing demand for innovative cancer therapies in emerging and developed markets.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |