Data is not available at this time.
Hims & Hers Health, Inc. operates in the digital healthcare sector, specializing in direct-to-consumer telehealth services for personalized wellness and treatment. The company leverages a vertically integrated platform to offer prescription medications, over-the-counter products, and subscription-based health solutions, primarily targeting conditions like hair loss, mental health, and skincare. Its revenue model combines e-commerce sales with recurring subscription revenue, capitalizing on the growing demand for convenient, stigma-free healthcare access. Hims & Hers differentiates itself through a tech-driven approach, combining telehealth consultations with proprietary formulations, which enhances customer retention and lifetime value. The company competes in a fragmented market but has carved a niche by focusing on millennial and Gen Z demographics, emphasizing brand authenticity and digital-first engagement. Its scalable platform allows for rapid expansion into new therapeutic areas, positioning it as a disruptor in traditional healthcare delivery.
Hims & Hers reported robust revenue of $1.48 billion for FY 2024, reflecting strong demand for its telehealth and wellness offerings. Net income stood at $126 million, with diluted EPS of $0.53, indicating improved profitability as the company scales. Operating cash flow of $251 million underscores efficient working capital management, while capital expenditures of $42 million suggest disciplined investment in growth initiatives.
The company demonstrates solid earnings power, with a net income margin of approximately 8.5%. Its capital efficiency is evident in positive operating cash flow, which far exceeds capital expenditures, enabling self-funded growth. The low debt-to-equity ratio, supported by $221 million in cash and minimal total debt of $11 million, further highlights prudent financial management.
Hims & Hers maintains a strong balance sheet, with $221 million in cash and equivalents providing ample liquidity. Total debt is negligible at $11 million, resulting in a conservative leverage profile. The company’s financial health is further reinforced by its ability to generate consistent operating cash flow, positioning it well for organic expansion or strategic acquisitions.
Revenue growth trends reflect the company’s successful penetration of the digital healthcare market, driven by subscription adoption and product diversification. Hims & Hers does not currently pay dividends, opting instead to reinvest cash flow into scaling its platform and expanding its service offerings. This aligns with its growth-stage focus and capital-light business model.
The market likely values Hims & Hers on its growth potential in the telehealth sector, with a focus on scalability and recurring revenue streams. The absence of dividends suggests investors prioritize capital appreciation over income, consistent with high-growth tech-enabled healthcare companies. Key metrics such as revenue growth and customer acquisition costs will remain critical for valuation.
Hims & Hers benefits from first-mover advantages in digital-first healthcare, a sticky subscription model, and a strong brand resonance with younger demographics. The outlook is positive, supported by tailwinds in telehealth adoption and operational leverage. Risks include regulatory scrutiny and competition, but the company’s asset-light structure and focus on high-margin services provide resilience.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |