Previous Close | $36.03 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Helios Technologies, Inc. operates as a global leader in highly engineered motion control and electronic controls technology, serving diverse industrial and mobile markets. The company specializes in hydraulic and electromechanical solutions, including valves, actuators, and electronic controls, which are critical for applications in construction, agriculture, and energy sectors. Its revenue model is driven by both direct sales and aftermarket services, leveraging a strong distribution network and proprietary technology to maintain competitive differentiation. Helios holds a robust market position due to its focus on innovation, operational efficiency, and strategic acquisitions, which expand its technological capabilities and geographic reach. The company operates in a cyclical industry but mitigates risks through diversified end-market exposure and long-term customer relationships. Its ability to integrate advanced electronics with traditional hydraulic systems positions it as a key player in the transition toward smarter, more efficient industrial machinery.
Helios Technologies reported revenue of $805.9 million for FY 2024, with net income of $39 million, reflecting a net margin of approximately 4.8%. The company generated $122.1 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of $30.4 million. Diluted EPS stood at $1.17, indicating moderate profitability relative to its capital structure. Operating efficiency appears stable, though margins may be pressured by input costs or competitive dynamics in its end markets.
The company’s earnings power is supported by its diversified product portfolio and recurring aftermarket revenue streams. Operating cash flow of $122.1 million suggests healthy liquidity for reinvestment or debt reduction. Capital expenditures accounted for roughly 25% of operating cash flow, reflecting disciplined investment in growth initiatives. Return metrics would benefit from further analysis of segment-level performance and incremental margins.
Helios maintains a balance sheet with $44.1 million in cash and equivalents against total debt of $430.5 million, indicating a leveraged but manageable position. The debt level warrants monitoring, particularly in light of interest rate environments. Liquidity appears adequate, with operating cash flow covering near-term obligations. The company’s financial health hinges on sustained cash generation and prudent capital allocation.
Growth trends are likely influenced by industrial demand cycles and the company’s acquisition strategy. Helios paid a dividend of $0.36 per share, yielding a modest payout ratio, suggesting a balanced approach between shareholder returns and reinvestment. Future growth may depend on technological advancements and expansion into higher-margin segments, alongside organic and inorganic opportunities.
With a market capitalization inferred from 33.2 million shares outstanding, Helios’ valuation metrics would reflect its cyclical exposure and growth prospects. Investors likely weigh its ability to maintain margins and deleverage against macroeconomic headwinds. The stock’s performance may hinge on execution in integrating acquisitions and driving operational efficiencies.
Helios benefits from its niche expertise in motion control and a diversified customer base. Strategic advantages include proprietary technology and a global footprint, though competition and input cost volatility pose risks. The outlook remains cautiously optimistic, contingent on industrial demand recovery and the company’s ability to innovate while managing leverage.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |