Data is not available at this time.
H & M Hennes & Mauritz AB operates as a global fast-fashion retailer, offering a broad range of apparel, accessories, footwear, and home products under multiple brands, including H&M, COS, and Monki. The company’s revenue model is built on high-volume sales, rapid inventory turnover, and a vertically integrated supply chain, enabling competitive pricing and trend responsiveness. With a presence in 75 markets and over 4,800 stores, H&M leverages both physical retail and e-commerce to capture diverse consumer segments. The brand portfolio caters to varying demographics, from budget-conscious shoppers to premium segments, reinforcing its market adaptability. Despite intense competition from Zara, Uniqlo, and digital-native brands, H&M maintains a strong position through scale, brand recognition, and sustainability initiatives. Its recent focus on digital transformation and circular fashion aims to enhance long-term resilience in an evolving retail landscape.
H&M reported revenue of EUR 234.5 billion, with net income of EUR 11.6 billion, reflecting a net margin of approximately 5%. Operating cash flow stood at EUR 31.8 billion, supporting reinvestment and shareholder returns. Capital expenditures of EUR 10.1 billion indicate ongoing investments in store modernization and digital infrastructure. The company’s ability to generate robust cash flow underscores operational efficiency despite margin pressures typical in fast fashion.
Diluted EPS of EUR 7.21 demonstrates solid earnings power, driven by volume sales and cost management. The company’s capital efficiency is evident in its ability to fund growth initiatives while maintaining profitability. However, high total debt of EUR 76.95 billion suggests leveraged operations, though this is partially offset by EUR 17.3 billion in cash reserves.
H&M’s balance sheet shows EUR 17.3 billion in cash and equivalents against total debt of EUR 76.95 billion, indicating moderate liquidity but significant leverage. The company’s scale and cash flow generation provide stability, though debt levels warrant monitoring. Asset turnover remains efficient, supported by a global retail footprint and inventory management.
H&M’s growth is fueled by e-commerce expansion and market penetration, particularly in emerging regions. The dividend payout of EUR 0.31 per share reflects a conservative policy, prioritizing reinvestment over high yields. Historical trends suggest a focus on sustainable growth rather than aggressive shareholder returns.
With a market cap of EUR 20.9 billion and a beta of 1.14, H&M is viewed as a moderately volatile consumer cyclical stock. The valuation reflects expectations of steady growth, though competitive and macroeconomic risks persist. Investors likely weigh its brand strength against sector-wide margin pressures.
H&M’s strategic advantages include a diversified brand portfolio, global scale, and sustainability commitments. The outlook hinges on successful digital integration and supply chain resilience. Challenges include fast-fashion’s environmental scrutiny and competition, but the company’s adaptability positions it for long-term relevance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |